Danaos Corp (DAC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 494,614 | 376,700 | 246,051 | 115,147 | 505,073 |
| Depreciation Amortization | 214,549 | 160,185 | 106,552 | 52,649 | 178,929 |
| Accounts receivable | -3,783 | -2,368 | -2,586 | 172 | -5,403 |
| Accounts payable and accrued liabilities | -11,765 | -5,675 | -5,444 | 3,114 | 7,060 |
| Other Working Capital | -19,522 | -21,120 | -17,742 | -18,686 | -46,144 |
| Other Operating Activity | -29,340 | -42,460 | -30,192 | -18,536 | -17,765 |
| Operating Cash Flow | $644,753 | $465,262 | $296,639 | $133,860 | $621,750 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -296,690 | -197,629 | -105,340 | -84,009 | -659,343 |
| Purchase Of Investment | -30,687 | -30,270 | -30,270 | N/A | -1,642 |
| Sale Of Investment | 1,681 | N/A | N/A | N/A | 10,196 |
| Investing Cash Flow | $-325,696 | $-227,899 | $-135,610 | $-84,009 | $-650,789 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 620,675 | 44,000 | 44,000 | 44,000 | 362,000 |
| Debt Repayment | -190,764 | -27,635 | -18,220 | -8,805 | -27,970 |
| Common Stock Repurchased | -75,739 | -53,212 | -53,212 | -33,774 | -53,332 |
| Dividend Paid | -63,550 | -47,008 | -31,449 | -15,890 | -62,807 |
| Other Financing Activity | -25,771 | -10,521 | -9,368 | -8,223 | -7,277 |
| Financing Cash Flow | $264,851 | $-94,376 | $-68,249 | $-22,692 | $210,614 |
| Beginning Cash Position | 453,384 | 453,384 | 453,384 | 453,384 | 271,809 |
| End Cash Position | 1,037,292 | 596,371 | 546,164 | 480,543 | 453,384 |
| Net Cash Flow | $583,908 | $142,987 | $92,780 | $27,159 | $181,575 |
| Free Cash Flow | |||||
| Operating Cash Flow | 644,753 | 465,262 | 296,639 | 133,860 | 621,750 |
| Capital Expenditure | -296,690 | -199,310 | -107,021 | -85,690 | -659,343 |
| Free Cash Flow | 348,063 | 265,952 | 189,618 | 48,170 | -37,593 |