Danaos Corp (DAC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 505,073 | 414,646 | 291,650 | 150,498 | 576,299 |
| Depreciation Amortization | 178,929 | 127,632 | 79,910 | 37,217 | 132,551 |
| Accounts receivable | -5,403 | -6,579 | -12,795 | -3,452 | -4,296 |
| Accounts payable and accrued liabilities | 7,060 | 2,841 | 1,586 | -752 | -390 |
| Other Working Capital | -46,144 | -39,464 | -33,152 | -21,217 | -102,471 |
| Other Operating Activity | -17,765 | -33,965 | -19,632 | -9,002 | -25,401 |
| Operating Cash Flow | $621,750 | $465,111 | $307,567 | $153,292 | $576,292 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -659,343 | -571,012 | -331,216 | -123,411 | -264,121 |
| Purchase Of Investment | -1,642 | -1,225 | N/A | N/A | -74,407 |
| Sale Of Investment | 10,196 | N/A | N/A | N/A | N/A |
| Investing Cash Flow | $-650,789 | $-572,237 | $-331,216 | $-123,411 | $-338,528 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 362,000 | 299,000 | 181,000 | 55,000 | N/A |
| Debt Repayment | -27,970 | -20,040 | -13,750 | -6,875 | -27,500 |
| Common Stock Repurchased | -53,332 | -5,715 | -5,223 | -4,129 | -70,610 |
| Dividend Paid | -62,807 | -46,487 | -31,011 | -15,535 | -60,696 |
| Other Financing Activity | -7,277 | -7,105 | -6,730 | -5,825 | -74,817 |
| Financing Cash Flow | $210,614 | $219,653 | $124,286 | $22,636 | $-233,623 |
| Beginning Cash Position | 271,809 | 271,809 | 271,809 | 271,809 | 267,668 |
| End Cash Position | 453,384 | 384,336 | 372,446 | 324,326 | 271,809 |
| Net Cash Flow | $181,575 | $112,527 | $100,637 | $52,517 | $4,141 |
| Free Cash Flow | |||||
| Operating Cash Flow | 621,750 | 465,111 | 307,567 | 153,292 | 576,292 |
| Capital Expenditure | -659,343 | -581,208 | -341,855 | -124,127 | -268,035 |
| Free Cash Flow | -37,593 | -116,097 | -34,288 | 29,165 | 308,257 |