Msa Safety Inc
(MSA)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
by (Cboe BZX)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
[[ item.lastPriceExt ]]
[[ item.priceChangeExt ]]
([[ item.percentChangeExt ]])
[[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 284,967 | 58,583 | 179,630 | 21,788 | 125,138 |
| Depreciation Amortization | 64,333 | 60,773 | 56,317 | 50,317 | 39,674 |
| Income taxes - deferred | -98 | -8,514 | 5,171 | -38,850 | -2,254 |
| Accounts receivable | -1,383 | -7,102 | -38,587 | 4,374 | 7,677 |
| Other Working Capital | -59,392 | 94,727 | -96,678 | -12,086 | -2,385 |
| Other Operating Activity | 8,001 | -105,610 | 51,602 | 173,602 | 38,705 |
| Operating Cash Flow | $296,428 | $92,857 | $157,455 | $199,145 | $206,555 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | 39,458 | 26,087 | -24,318 |
| PPE Investments | -53,755 | -39,953 | -43,942 | -49,123 | -48,451 |
| Net Acquisitions | N/A | N/A | N/A | -392,437 | N/A |
| Investing Cash Flow | $-53,755 | $-39,953 | $-4,484 | $-415,473 | $-72,769 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,149,643 | 1,895,000 | 1,010,000 | 1,639,733 | 987,000 |
| Debt Repayment | -1,243,897 | -1,871,102 | -1,023,000 | -1,346,557 | -1,031,000 |
| Common Stock Issued | 1,864 | 2,436 | 5,541 | 6,625 | 13,193 |
| Common Stock Repurchased | -37,340 | -3,961 | -34,394 | -6,171 | -29,144 |
| Dividend Paid | -78,759 | -73,488 | -71,497 | -68,586 | -66,578 |
| Other Financing Activity | -200 | -1,138 | 0 | -21,119 | 0 |
| Financing Cash Flow | $-208,689 | $-52,253 | $-113,350 | $203,925 | $-126,529 |
| Exchange Rate Effect | -17,295 | -16,671 | -16,631 | -7,193 | 1,234 |
| Beginning Cash Position | 148,408 | 164,428 | 141,438 | 161,034 | 152,543 |
| End Cash Position | 165,097 | 148,408 | 164,428 | 141,438 | 161,034 |
| Net Cash Flow | $16,689 | $-16,020 | $22,990 | $-19,596 | $8,491 |
| Free Cash Flow | |||||
| Operating Cash Flow | 296,428 | 92,857 | 157,455 | 199,145 | 206,555 |
| Capital Expenditure | -54,223 | -42,764 | -42,553 | -43,837 | -48,905 |
| Free Cash Flow | 242,205 | 50,093 | 114,902 | 155,308 | 157,650 |