Msa Safety Inc (MSA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2020 | 12-2019 | 12-2018 | 12-2017 | 12-2016 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 125,138 | 139,207 | 125,115 | 26,956 | 93,862 |
| Depreciation Amortization | 39,674 | 38,020 | 37,852 | 37,877 | 35,273 |
| Income taxes - deferred | -2,254 | 1,731 | -4,065 | -31,320 | 14,393 |
| Accounts receivable | 7,677 | -8,855 | -10,075 | -6,384 | 13,239 |
| Other Working Capital | -2,385 | -38,936 | 1,876 | -24,071 | 7,869 |
| Other Operating Activity | 38,705 | 33,795 | 113,184 | 227,278 | -29,742 |
| Operating Cash Flow | $206,555 | $164,962 | $263,887 | $230,336 | $134,894 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -24,318 | 5,425 | -55,022 | N/A | N/A |
| PPE Investments | -48,451 | -36,386 | -29,373 | -23,725 | -7,309 |
| Net Acquisitions | N/A | -33,196 | N/A | -215,476 | -18,156 |
| Investing Cash Flow | $-72,769 | $-64,157 | $-84,395 | $-239,201 | $-25,465 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | -65 | 51 | 13 | N/A |
| Debt Issued | 987,000 | 864,000 | 462,500 | 637,000 | 382,664 |
| Debt Repayment | -1,031,000 | -880,500 | -570,167 | -559,767 | -443,572 |
| Common Stock Issued | 13,193 | 8,112 | 9,129 | 18,997 | 13,047 |
| Common Stock Repurchased | -29,144 | -12,648 | -4,824 | -17,513 | -1,881 |
| Dividend Paid | -66,578 | -63,523 | -57,248 | -52,537 | -49,074 |
| Other Financing Activity | 0 | 0 | -2,710 | -590 | -530 |
| Financing Cash Flow | $-126,529 | $-84,624 | $-163,269 | $25,603 | $-99,346 |
| Exchange Rate Effect | 1,234 | -4,242 | -13,508 | 6,189 | -3,479 |
| Beginning Cash Position | 152,543 | 140,604 | 137,889 | 114,962 | 108,358 |
| End Cash Position | 161,034 | 152,543 | 140,604 | 137,889 | 114,962 |
| Net Cash Flow | $8,491 | $11,939 | $2,715 | $22,927 | $6,604 |
| Free Cash Flow | |||||
| Operating Cash Flow | 206,555 | 164,962 | 263,887 | 230,336 | 134,894 |
| Capital Expenditure | -48,905 | -36,604 | -33,960 | -23,725 | -25,523 |
| Free Cash Flow | 157,650 | 128,358 | 229,927 | 206,611 | 109,371 |