Macy's Inc (M)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 01/31
(Values in U.S. thousands)
| 01-2025 | 01-2024 | 01-2023 | 01-2022 | 01-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 582,000 | 45,000 | 1,146,000 | 1,430,000 | -3,944,000 |
| Depreciation Amortization | 892,000 | 907,000 | 868,000 | 944,000 | 977,000 |
| Income taxes - deferred | -52,000 | -244,000 | -38,000 | 19,000 | -327,000 |
| Accounts receivable | 2,000 | 7,000 | -3,000 | -21,000 | 132,000 |
| Accounts payable and accrued liabilities | -11,000 | -113,000 | -129,000 | 218,000 | 237,000 |
| Other Working Capital | -277,000 | -554,000 | -423,000 | 195,000 | 262,000 |
| Other Operating Activity | 142,000 | 1,257,000 | 194,000 | -73,000 | 3,312,000 |
| Operating Cash Flow | $1,278,000 | $1,305,000 | $1,615,000 | $2,712,000 | $649,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -599,000 | -907,000 | -1,158,000 | -433,000 | -353,000 |
| Other Investing Activity | 7,000 | -6,000 | -11,000 | 63,000 | 28,000 |
| Investing Cash Flow | $-592,000 | $-913,000 | $-1,169,000 | $-370,000 | $-325,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 3,000 | 2,000 | -181,000 | -23,000 | 181,000 |
| Debt Issued | 301,000 | 961,000 | 2,809,000 | 1,085,000 | 2,780,000 |
| Debt Repayment | -524,000 | -963,000 | -3,100,000 | -2,699,000 | -2,042,000 |
| Common Stock Issued | N/A | N/A | N/A | 7,000 | N/A |
| Common Stock Repurchased | -1,000 | -38,000 | -601,000 | -500,000 | -1,000 |
| Dividend Paid | -192,000 | -181,000 | -173,000 | -90,000 | -117,000 |
| Other Financing Activity | 0 | -1,000 | -50,000 | -161,000 | -102,000 |
| Financing Cash Flow | $-413,000 | $-220,000 | $-1,296,000 | $-2,381,000 | $699,000 |
| Beginning Cash Position | 1,037,000 | 865,000 | 1,715,000 | 1,754,000 | 731,000 |
| End Cash Position | 1,310,000 | 1,037,000 | 865,000 | 1,715,000 | 1,754,000 |
| Net Cash Flow | $273,000 | $172,000 | $-850,000 | $-39,000 | $1,023,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,278,000 | 1,305,000 | 1,615,000 | 2,712,000 | 649,000 |
| Capital Expenditure | -882,000 | -993,000 | -1,295,000 | -597,000 | -466,000 |
| Free Cash Flow | 396,000 | 312,000 | 320,000 | 2,115,000 | 183,000 |