Carvana Company Cl A (CVNA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,895,000 | 944,000 | 681,000 | 373,000 | 404,000 |
| Depreciation Amortization | 285,000 | 212,000 | 144,000 | 75,000 | 320,000 |
| Income taxes - deferred | -2,784,000 | N/A | N/A | N/A | 2,000 |
| Accounts receivable | 49,000 | -56,000 | -22,000 | -68,000 | -47,000 |
| Accounts payable and accrued liabilities | 235,000 | N/A | N/A | N/A | 260,000 |
| Other Working Capital | -480,000 | -540,000 | -387,000 | 28,000 | -246,000 |
| Other Operating Activity | 1,836,000 | 46,000 | -155,000 | -176,000 | 225,000 |
| Operating Cash Flow | $1,036,000 | $606,000 | $261,000 | $232,000 | $918,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -145,000 | -94,000 | -57,000 | -26,000 | -80,000 |
| Net Acquisitions | -160,000 | -51,000 | -24,000 | -24,000 | N/A |
| Other Investing Activity | 75,000 | 45,000 | 27,000 | 15,000 | 67,000 |
| Investing Cash Flow | $-230,000 | $-100,000 | $-54,000 | $-35,000 | $-13,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 4,018,000 | 3,064,000 | 2,136,000 | 567,000 | 3,096,000 |
| Debt Issued | 175,000 | 128,000 | 79,000 | 46,000 | 191,000 |
| Debt Repayment | -820,000 | -696,000 | -98,000 | -77,000 | -577,000 |
| Common Stock Issued | 48,000 | 574,000 | 22,000 | 5,000 | 7,000 |
| Other Financing Activity | -3,558,000 | -3,115,000 | -2,176,000 | -594,000 | -2,456,000 |
| Financing Cash Flow | $-137,000 | $-45,000 | $-37,000 | $-53,000 | $261,000 |
| Beginning Cash Position | 1,760,000 | 1,760,000 | 1,760,000 | 1,760,000 | 594,000 |
| End Cash Position | 2,429,000 | 2,221,000 | 1,930,000 | 1,904,000 | 1,760,000 |
| Net Cash Flow | $669,000 | $461,000 | $170,000 | $144,000 | $1,166,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,036,000 | 606,000 | 261,000 | 232,000 | 918,000 |
| Capital Expenditure | -147,000 | -96,000 | -58,000 | -27,000 | -91,000 |
| Free Cash Flow | 889,000 | 510,000 | 203,000 | 205,000 | 827,000 |