Carvana Company Cl A (CVNA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,895,000 | 404,000 | 150,000 | -2,894,000 | -287,000 |
| Depreciation Amortization | 285,000 | 320,000 | 376,000 | 1,135,000 | 116,000 |
| Income taxes - deferred | -2,784,000 | 2,000 | -4,000 | N/A | N/A |
| Accounts receivable | 49,000 | -47,000 | -22,000 | 145,000 | -148,000 |
| Accounts payable and accrued liabilities | 235,000 | 260,000 | -166,000 | N/A | N/A |
| Other Working Capital | -480,000 | -246,000 | 554,000 | 1,393,000 | -2,082,000 |
| Other Operating Activity | 1,836,000 | 225,000 | -85,000 | -1,103,000 | -193,000 |
| Operating Cash Flow | $1,036,000 | $918,000 | $803,000 | $-1,324,000 | $-2,594,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -145,000 | -80,000 | -15,000 | -468,000 | -557,000 |
| Net Acquisitions | -160,000 | N/A | -7,000 | -2,196,000 | N/A |
| Purchase Of Investment | N/A | N/A | N/A | N/A | -126,000 |
| Other Investing Activity | 75,000 | 67,000 | 53,000 | 81,000 | 56,000 |
| Investing Cash Flow | $-230,000 | $-13,000 | $31,000 | $-2,583,000 | $-627,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 4,018,000 | 3,096,000 | 6,709,000 | 12,982,000 | 14,600,000 |
| Debt Issued | 175,000 | 191,000 | 132,000 | 3,435,000 | 1,650,000 |
| Debt Repayment | -820,000 | -577,000 | -503,000 | -165,000 | -73,000 |
| Common Stock Issued | 48,000 | 7,000 | 0 | 1,231,000 | 2,000 |
| Other Financing Activity | -3,558,000 | -2,456,000 | -7,206,000 | -13,584,000 | -12,651,000 |
| Financing Cash Flow | $-137,000 | $261,000 | $-868,000 | $3,899,000 | $3,528,000 |
| Beginning Cash Position | 1,760,000 | 594,000 | 628,000 | 636,000 | 329,000 |
| End Cash Position | 2,429,000 | 1,760,000 | 594,000 | 628,000 | 636,000 |
| Net Cash Flow | $669,000 | $1,166,000 | $-34,000 | $-8,000 | $307,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,036,000 | 918,000 | 803,000 | -1,324,000 | -2,594,000 |
| Capital Expenditure | -147,000 | -91,000 | -87,000 | -512,000 | -557,000 |
| Free Cash Flow | 889,000 | 827,000 | 716,000 | -1,836,000 | -3,151,000 |