Comcast Corp A (CMCSA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 15,877,000 | 15,107,000 | 4,925,000 | 13,833,000 | 10,701,000 |
| Depreciation Amortization | 14,802,000 | 14,336,000 | 13,821,000 | 13,804,000 | 13,100,000 |
| Income taxes - deferred | -902,000 | -2,739,000 | -834,000 | 1,892,000 | -550,000 |
| Accounts receivable | 136,000 | -996,000 | -1,327,000 | -1,335,000 | -20,000 |
| Other Working Capital | -4,943,000 | 1,008,000 | -2,904,000 | -868,000 | 566,000 |
| Other Operating Activity | 2,703,000 | 1,785,000 | 12,732,000 | 1,820,000 | 940,000 |
| Operating Cash Flow | $27,673,000 | $28,501,000 | $26,413,000 | $29,146,000 | $24,737,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -12,297,000 | -12,379,000 | -10,956,000 | -10,150,000 | -10,677,000 |
| Net Acquisitions | 771,000 | 661,000 | 1,985,000 | -690,000 | 2,106,000 |
| Purchase Of Investment | -1,082,000 | -1,313,000 | -2,274,000 | -174,000 | -812,000 |
| Sale Of Investment | N/A | 8,610,000 | N/A | N/A | N/A |
| Purchase Sale Intangibles | -2,949,000 | -3,298,000 | -3,141,000 | -2,883,000 | -2,914,000 |
| Other Investing Activity | -3,062,000 | -2,740,000 | -2,895,000 | -2,432,000 | -2,664,000 |
| Investing Cash Flow | $-15,670,000 | $-7,161,000 | $-14,140,000 | $-13,446,000 | $-12,047,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 0 | -660,000 | 660,000 | 0 | N/A |
| Debt Issued | 6,268,000 | 6,052,000 | 2,745,000 | 2,628,000 | 18,644,000 |
| Debt Repayment | -3,573,000 | -9,190,000 | -2,307,000 | -11,498,000 | -18,777,000 |
| Common Stock Repurchased | -9,103,000 | -11,291,000 | -13,328,000 | -4,672,000 | -534,000 |
| Dividend Paid | -4,814,000 | -4,766,000 | -4,741,000 | -4,532,000 | -4,140,000 |
| Other Financing Activity | 339,000 | 5,000 | 787,000 | -544,000 | -1,706,000 |
| Financing Cash Flow | $-10,883,000 | $-19,850,000 | $-16,184,000 | $-18,618,000 | $-6,513,000 |
| Exchange Rate Effect | -26,000 | 9,000 | -86,000 | -71,000 | 2,000 |
| Beginning Cash Position | 6,282,000 | 4,782,000 | 8,778,000 | 11,768,000 | 5,589,000 |
| End Cash Position | 7,377,000 | 6,282,000 | 4,782,000 | 8,778,000 | 11,768,000 |
| Net Cash Flow | $1,095,000 | $1,500,000 | $-3,997,000 | $-2,989,000 | $6,179,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 27,673,000 | 28,501,000 | 26,413,000 | 29,146,000 | 24,737,000 |
| Capital Expenditure | -12,297,000 | -12,379,000 | -10,956,000 | -10,150,000 | -10,677,000 |
| Free Cash Flow | 15,376,000 | 16,122,000 | 15,457,000 | 18,996,000 | 14,060,000 |