Comcast Corp A (CMCSA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2019 | 12-2018 | 12-2017 | 12-2016 | 12-2015 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 13,323,000 | 11,862,000 | 22,922,000 | 9,028,000 | 8,413,000 |
| Depreciation Amortization | 12,953,000 | 10,676,000 | 9,688,000 | 9,426,000 | 8,680,000 |
| Income taxes - deferred | 563,000 | 290,000 | -10,646,000 | 1,434,000 | 958,000 |
| Accounts receivable | -57,000 | -802,000 | -869,000 | -649,000 | -708,000 |
| Other Working Capital | -2,560,000 | -297,000 | -1,532,000 | -1,086,000 | 487,000 |
| Other Operating Activity | 1,475,000 | 2,568,000 | 1,698,000 | 1,538,000 | 1,655,000 |
| Operating Cash Flow | $25,697,000 | $24,297,000 | $21,261,000 | $19,691,000 | $19,485,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -11,069,000 | -10,234,000 | -10,039,000 | -9,585,000 | -8,677,000 |
| Net Acquisitions | 516,000 | -38,078,000 | -382,000 | -3,929,000 | -1,353,000 |
| Purchase Of Investment | -1,899,000 | -1,257,000 | -2,292,000 | -1,697,000 | -784,000 |
| Sale Of Investment | N/A | N/A | N/A | 218,000 | N/A |
| Purchase Sale Intangibles | -2,475,000 | -1,935,000 | -1,605,000 | -1,552,000 | -1,370,000 |
| Other Investing Activity | -2,389,000 | -1,285,000 | -820,000 | -3,272,000 | -1,150,000 |
| Investing Cash Flow | $-14,841,000 | $-50,854,000 | $-13,533,000 | $-18,265,000 | $-11,964,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -1,288,000 | 379,000 | -1,905,000 | 1,790,000 | 135,000 |
| Debt Issued | 10,654,000 | 44,781,000 | 11,466,000 | 9,231,000 | 5,486,000 |
| Debt Repayment | -14,354,000 | -8,798,000 | -6,364,000 | -3,052,000 | -4,378,000 |
| Common Stock Issued | N/A | N/A | N/A | 23,000 | 36,000 |
| Common Stock Repurchased | -504,000 | -5,320,000 | -5,435,000 | -5,352,000 | -7,175,000 |
| Dividend Paid | -3,735,000 | -3,352,000 | -2,883,000 | -2,601,000 | -2,437,000 |
| Other Financing Activity | 46,000 | -550,000 | -2,451,000 | -473,000 | -803,000 |
| Financing Cash Flow | $-9,181,000 | $27,140,000 | $-7,572,000 | $-434,000 | $-9,136,000 |
| Exchange Rate Effect | 5,000 | -245,000 | N/A | N/A | N/A |
| Beginning Cash Position | 3,909,000 | 3,571,000 | 3,415,000 | 2,423,000 | 3,910,000 |
| End Cash Position | 5,589,000 | 3,909,000 | 3,571,000 | 3,415,000 | 2,295,000 |
| Net Cash Flow | $1,680,000 | $338,000 | $156,000 | $992,000 | $-1,615,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 25,697,000 | 24,297,000 | 21,261,000 | 19,691,000 | 19,485,000 |
| Capital Expenditure | -11,069,000 | -10,234,000 | -10,039,000 | -9,585,000 | -8,677,000 |
| Free Cash Flow | 14,628,000 | 14,063,000 | 11,222,000 | 10,106,000 | 10,808,000 |