CDW Corp (CDW)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,077,800 | 1,104,300 | 1,114,500 | 988,600 | 788,500 |
| Depreciation Amortization | 275,300 | 270,700 | 290,600 | 191,200 | 425,600 |
| Income taxes - deferred | -14,100 | -32,700 | -18,200 | -6,700 | -20,200 |
| Accounts receivable | -559,400 | -54,500 | -34,800 | -616,800 | -226,400 |
| Accounts payable and accrued liabilities | 443,800 | -55,400 | -260,000 | 374,500 | 253,700 |
| Other Working Capital | -162,700 | 118,800 | -166,600 | -431,600 | 4,900 |
| Other Operating Activity | 216,600 | 247,500 | 410,400 | 285,400 | 88,200 |
| Operating Cash Flow | $1,277,300 | $1,598,700 | $1,335,900 | $784,600 | $1,314,300 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -211,100 | 0 | 0 | N/A | N/A |
| PPE Investments | -122,600 | -148,200 | -127,800 | -100,000 | -158,000 |
| Net Acquisitions | -323,900 | -76,400 | -36,700 | -2,705,600 | -43,000 |
| Sale Of Investment | N/A | N/A | N/A | 36,000 | 0 |
| Other Investing Activity | -1,600 | -5,000 | 0 | 0 | 0 |
| Investing Cash Flow | $-659,200 | $-229,600 | $-164,500 | $-2,769,600 | $-201,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,492,000 | 207,600 | 2,301,400 | 5,537,200 | 2,324,000 |
| Debt Repayment | -1,293,200 | -493,100 | -3,235,500 | -1,357,800 | -1,737,000 |
| Common Stock Issued | 47,000 | 49,300 | 30,200 | 69,900 | 49,200 |
| Common Stock Repurchased | -500,000 | -500,000 | 0 | -1,500,400 | -340,600 |
| Dividend Paid | -332,100 | -321,500 | -282,600 | -234,800 | -219,600 |
| Other Financing Activity | -100,600 | -41,000 | 84,400 | -1,681,300 | 62,800 |
| Financing Cash Flow | $-686,900 | $-1,098,700 | $-1,102,100 | $832,800 | $138,800 |
| Exchange Rate Effect | -12,200 | 3,100 | -12,200 | 100 | 4,100 |
| Beginning Cash Position | 588,700 | 315,200 | 258,100 | 1,410,200 | 154,000 |
| End Cash Position | 507,700 | 588,700 | 315,200 | 258,100 | 1,410,200 |
| Net Cash Flow | $-81,000 | $273,500 | $57,100 | $-1,152,100 | $1,256,200 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,277,300 | 1,598,700 | 1,335,900 | 784,600 | 1,314,300 |
| Capital Expenditure | -122,600 | -148,200 | -127,800 | -100,000 | -158,000 |
| Free Cash Flow | 1,154,700 | 1,450,500 | 1,208,100 | 684,600 | 1,156,300 |