CDW Corp (CDW)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,066,600 | 787,100 | 496,100 | 224,900 | 1,077,800 |
| Depreciation Amortization | 295,600 | 221,500 | 148,200 | 74,900 | 275,300 |
| Income taxes - deferred | 1,300 | -3,200 | -29,900 | -14,100 | -14,100 |
| Accounts receivable | -1,166,500 | -633,000 | -450,100 | -184,500 | -559,400 |
| Accounts payable and accrued liabilities | 815,400 | 273,800 | 384,700 | 231,500 | 443,800 |
| Other Working Capital | -286,300 | -331,000 | -229,600 | -25,600 | -162,700 |
| Other Operating Activity | 479,100 | 456,200 | 123,700 | -19,900 | 216,600 |
| Operating Cash Flow | $1,205,200 | $771,400 | $443,100 | $287,200 | $1,277,300 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 211,100 | 211,100 | 211,100 | N/A | -211,100 |
| PPE Investments | -117,100 | -79,200 | -49,400 | -26,900 | -122,600 |
| Net Acquisitions | -21,500 | -5,000 | -5,000 | -5,000 | -323,900 |
| Other Investing Activity | -2,300 | -2,200 | -2,100 | 0 | -1,600 |
| Investing Cash Flow | $70,200 | $124,700 | $154,600 | $-31,900 | $-659,200 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 3,196,900 | 1,397,900 | 1,089,600 | 386,600 | 1,492,000 |
| Debt Repayment | -3,409,000 | -1,629,200 | -1,316,000 | -391,800 | -1,256,600 |
| Common Stock Issued | 29,500 | 27,000 | 25,200 | 5,900 | 47,000 |
| Common Stock Repurchased | -653,000 | -500,000 | -350,100 | -200,100 | -500,000 |
| Dividend Paid | -328,600 | -246,900 | -165,100 | -82,800 | -332,100 |
| Other Financing Activity | -20,300 | -17,500 | 67,200 | -11,900 | -137,200 |
| Financing Cash Flow | $-1,184,500 | $-968,700 | $-649,200 | $-294,100 | $-686,900 |
| Exchange Rate Effect | 20,300 | 18,000 | 25,000 | 6,700 | -12,200 |
| Beginning Cash Position | 507,700 | 507,700 | 507,700 | 507,700 | 588,700 |
| End Cash Position | 618,900 | 453,100 | 481,200 | 475,600 | 507,700 |
| Net Cash Flow | $111,200 | $-54,600 | $-26,500 | $-32,100 | $-81,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,205,200 | 771,400 | 443,100 | 287,200 | 1,277,300 |
| Capital Expenditure | -117,100 | -79,200 | -49,400 | -26,900 | -122,600 |
| Free Cash Flow | 1,088,100 | 692,200 | 393,700 | 260,300 | 1,154,700 |