Addus Homecare Corp (ADUS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 73,598 | 62,516 | 46,025 | 45,126 | 33,133 |
| Depreciation Amortization | 14,580 | 14,986 | 14,920 | 15,298 | 12,788 |
| Income taxes - deferred | 13,192 | 2,819 | 3,908 | 7,282 | -4,652 |
| Accounts receivable | 22,137 | 15,666 | 20,592 | -3,916 | 23,860 |
| Accounts payable and accrued liabilities | -1,909 | 2,025 | 2,514 | -4,810 | 2,159 |
| Other Working Capital | -3,968 | 28,463 | 19,041 | -10,700 | 40,570 |
| Other Operating Activity | -1,196 | -14,228 | -1,890 | -8,792 | 1,553 |
| Operating Cash Flow | $116,434 | $112,247 | $105,110 | $39,488 | $109,411 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -6,021 | -9,439 | -8,300 | -4,645 | -6,831 |
| Net Acquisitions | -348,589 | -109,797 | -98,290 | -37,370 | -207,405 |
| Investing Cash Flow | $-354,610 | $-119,236 | $-106,590 | $-42,015 | $-214,236 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 233,000 | 110,000 | 47,000 | 46,395 | 135,000 |
| Debt Repayment | N/A | N/A | N/A | -18,130 | -22 |
| Common Stock Issued | 179,035 | 319 | 2,546 | 1,108 | 3,946 |
| Other Financing Activity | -139,739 | -118,500 | -137,000 | -3,029 | -735 |
| Financing Cash Flow | $272,296 | $-8,181 | $-87,454 | $26,344 | $138,189 |
| Beginning Cash Position | 64,791 | 79,961 | 168,895 | 145,078 | 111,714 |
| End Cash Position | 98,911 | 64,791 | 79,961 | 168,895 | 145,078 |
| Net Cash Flow | $34,120 | $-15,170 | $-88,934 | $23,817 | $33,364 |
| Free Cash Flow | |||||
| Operating Cash Flow | 116,434 | 112,247 | 105,110 | 39,488 | 109,411 |
| Capital Expenditure | -6,050 | -9,454 | -8,300 | -4,645 | -6,831 |
| Free Cash Flow | 110,384 | 102,793 | 96,810 | 34,843 | 102,580 |