Zeo Energy Corp (ZEO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -19,630 | -17,868 | -15,999 | -13,319 | -9,872 |
| Depreciation Amortization | 8,637 | 8,371 | 8,076 | 4,901 | 4,837 |
| Income taxes - deferred | 239 | N/A | N/A | N/A | -998 |
| Accounts receivable | -2,638 | -3,449 | 1,444 | 1,649 | -8,581 |
| Accounts payable and accrued liabilities | 2,754 | 2,431 | 2,270 | 789 | -2,513 |
| Other Working Capital | -7,479 | -10,042 | -2,985 | 842 | -13,995 |
| Other Operating Activity | 9,427 | 9,425 | 2,644 | 2,876 | 22,406 |
| Operating Cash Flow | $-8,691 | $-11,133 | $-4,550 | $-2,263 | $-8,717 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,223 | -1,048 | -807 | -373 | -369 |
| Net Acquisitions | 14,596 | 14,596 | N/A | N/A | -4,000 |
| Other Investing Activity | 0 | 0 | 0 | 0 | -3,000 |
| Investing Cash Flow | $13,373 | $13,549 | $-807 | $-373 | $-7,369 |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | -3,385 | -3,348 | -209 | -104 | -451 |
| Common Stock Issued | N/A | N/A | N/A | N/A | 2,716 |
| Dividend Paid | -621 | -621 | N/A | N/A | -139 |
| Other Financing Activity | -167 | -160 | 0 | 0 | 11,572 |
| Financing Cash Flow | $-4,173 | $-4,129 | $-209 | $-104 | $13,698 |
| Exchange Rate Effect | -5 | -5 | N/A | N/A | N/A |
| Beginning Cash Position | 5,634 | 5,634 | 5,364 | 5,634 | 8,022 |
| End Cash Position | 6,138 | 3,916 | 69 | 2,894 | 5,634 |
| Net Cash Flow | $504 | $-1,718 | $-5,565 | $-2,740 | $-2,388 |
| Free Cash Flow | |||||
| Operating Cash Flow | -8,691 | -11,133 | -4,550 | -2,263 | -8,717 |
| Capital Expenditure | -1,223 | -1,048 | -807 | -373 | -369 |
| Free Cash Flow | -9,915 | -12,181 | -5,357 | -2,636 | -9,086 |