Zeo Energy Corp (ZEO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -19,630 | -9,872 | 4,845 | 14,334 | 9,460 |
| Depreciation Amortization | 8,637 | 4,837 | 1,842 | N/A | N/A |
| Income taxes - deferred | 239 | -998 | N/A | N/A | N/A |
| Accounts receivable | -2,638 | -8,581 | -3,872 | N/A | N/A |
| Accounts payable and accrued liabilities | 2,754 | -2,513 | N/A | N/A | N/A |
| Other Working Capital | -7,479 | -13,995 | 3,209 | 2,121 | -181 |
| Other Operating Activity | 9,427 | 22,406 | 5,954 | -13,180 | -10,216 |
| Operating Cash Flow | $-8,691 | $-8,717 | $11,977 | $3,275 | $-936 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,223 | -369 | -1,035 | N/A | N/A |
| Net Acquisitions | 14,596 | -4,000 | N/A | N/A | N/A |
| Purchase Of Investment | N/A | N/A | N/A | -3,984 | -281,522 |
| Other Investing Activity | 0 | -3,000 | 0 | 0 | 0 |
| Investing Cash Flow | $13,373 | $-7,369 | $-1,035 | $-3,984 | $-281,522 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | 311 | N/A | N/A |
| Debt Repayment | -3,385 | -451 | -326 | N/A | -91 |
| Common Stock Issued | N/A | 2,716 | N/A | N/A | 284,523 |
| Dividend Paid | -621 | -139 | N/A | N/A | N/A |
| Other Financing Activity | -167 | 11,572 | -5,173 | 0 | -650 |
| Financing Cash Flow | $-4,173 | $13,698 | $-5,189 | $N/A | $283,782 |
| Exchange Rate Effect | -5 | N/A | N/A | N/A | N/A |
| Beginning Cash Position | 5,634 | 8,022 | 2,268 | 1,324 | N/A |
| End Cash Position | 6,138 | 5,634 | 8,022 | 615 | 1,324 |
| Net Cash Flow | $504 | $-2,388 | $5,754 | $-709 | $1,324 |
| Free Cash Flow | |||||
| Operating Cash Flow | -8,691 | -8,717 | 11,977 | 3,275 | -936 |
| Capital Expenditure | -1,223 | -369 | -1,035 | N/A | N/A |
| Free Cash Flow | -9,915 | -9,086 | 10,942 | 3,275 | -936 |