Williams-Sonoma (WSM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 01/31
(Values in U.S. thousands)
| 01-2025 | 01-2024 | 01-2023 | 01-2022 | 01-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,125,251 | 949,762 | 1,127,904 | 1,126,337 | 680,714 |
| Depreciation Amortization | 229,802 | 232,590 | 214,153 | 196,087 | 182,872 |
| Income taxes - deferred | -9,741 | -29,085 | -23,823 | 2,535 | -13,061 |
| Accounts receivable | 5,004 | -7,461 | 15,687 | 11,896 | -31,503 |
| Accounts payable and accrued liabilities | 15,360 | 99,043 | -113,521 | 56,674 | 25,489 |
| Other Working Capital | -342,932 | 167,893 | -609,807 | -262,961 | 102,669 |
| Other Operating Activity | 337,478 | 267,531 | 442,229 | 240,579 | 327,668 |
| Operating Cash Flow | $1,360,222 | $1,680,273 | $1,052,822 | $1,371,147 | $1,274,848 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -221,567 | -188,458 | -354,117 | -226,517 | -169,513 |
| Other Investing Activity | 360 | 201 | 162 | 270 | 629 |
| Investing Cash Flow | $-221,207 | $-188,257 | $-353,955 | $-226,247 | $-168,884 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 487,823 |
| Debt Repayment | N/A | N/A | N/A | -300,000 | N/A |
| Common Stock Repurchased | -807,477 | -313,001 | -880,038 | -899,433 | -150,000 |
| Dividend Paid | -280,058 | -232,475 | -217,345 | -187,539 | -157,645 |
| Other Financing Activity | -96,688 | -52,831 | -81,290 | -105,013 | -523,197 |
| Financing Cash Flow | $-1,184,223 | $-598,307 | $-1,178,673 | $-1,491,985 | $-343,019 |
| Exchange Rate Effect | -3,822 | 954 | -3,188 | -2,914 | 5,230 |
| Beginning Cash Position | 1,262,007 | 367,344 | 850,338 | 1,200,337 | 432,162 |
| End Cash Position | 1,212,977 | 1,262,007 | 367,344 | 850,338 | 1,200,337 |
| Net Cash Flow | $-49,030 | $894,663 | $-482,994 | $-349,999 | $768,175 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,360,222 | 1,680,273 | 1,052,822 | 1,371,147 | 1,274,848 |
| Capital Expenditure | -221,567 | -188,458 | -354,117 | -226,517 | -169,513 |
| Free Cash Flow | 1,138,655 | 1,491,815 | 698,705 | 1,144,630 | 1,105,335 |