Waters Corp (WAT)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 03-2026 | 12-2025 | 09-2025 | 06-2025 | 03-2025 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -72,000 | 642,629 | 417,415 | 268,492 | 121,000 |
| Depreciation Amortization | 207,000 | 206,237 | 153,696 | 101,018 | 50,000 |
| Income taxes - deferred | -1,000 | -14,657 | -17,274 | 1,876 | 2,000 |
| Accounts receivable | -533,000 | N/A | N/A | 42,870 | 33,000 |
| Accounts payable and accrued liabilities | 235,000 | -89,012 | -114,249 | -164,092 | -30,000 |
| Other Working Capital | -256,000 | -233,383 | -105,460 | -96,667 | 74,000 |
| Other Operating Activity | 417,000 | 140,741 | 153,874 | 147,197 | 10,000 |
| Operating Cash Flow | $-3,000 | $652,555 | $488,002 | $300,694 | $260,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -39,000 | -144,958 | -73,772 | -48,336 | -26,000 |
| Net Acquisitions | 144,000 | N/A | -35,053 | -34,969 | N/A |
| Purchase Of Investment | -10,000 | N/A | -1,295 | -1,295 | N/A |
| Sale Of Investment | N/A | -7,295 | N/A | N/A | N/A |
| Investing Cash Flow | $95,000 | $-152,253 | $-110,120 | $-84,600 | $-26,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 3,530,000 | 70,000 | 70,000 | 70,000 | N/A |
| Debt Repayment | -3,700,000 | -290,000 | -290,000 | -240,000 | -170,000 |
| Common Stock Issued | 3,000 | 20,790 | 15,621 | 12,738 | 8,000 |
| Common Stock Repurchased | -12,000 | -14,667 | -14,523 | -14,309 | -14,000 |
| Other Financing Activity | -34,000 | -23,328 | -21,639 | -2,704 | 3,000 |
| Financing Cash Flow | $-213,000 | $-237,205 | $-240,541 | $-174,275 | $-173,000 |
| Exchange Rate Effect | -5,000 | -621 | -3,578 | 41 | -3,000 |
| Beginning Cash Position | 588,000 | 325,355 | 325,355 | 325,355 | 325,000 |
| End Cash Position | 462,000 | 587,831 | 459,118 | 367,215 | 383,000 |
| Net Cash Flow | $-126,000 | $262,476 | $133,763 | $41,860 | $58,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | -3,000 | 652,555 | 488,002 | 300,694 | 260,000 |
| Capital Expenditure | -39,000 | -147,798 | -73,772 | -48,336 | -26,000 |
| Free Cash Flow | -42,000 | 504,757 | 414,230 | 252,358 | 234,000 |