Vuzix Corp (VUZI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -32,273 | -23,658 | -16,304 | -8,638 | -73,538 |
| Depreciation Amortization | 3,150 | 2,343 | 1,409 | 632 | 3,930 |
| Accounts receivable | -18 | 584 | 395 | 176 | 1,241 |
| Accounts payable and accrued liabilities | 147 | 33 | 69 | 983 | -1,032 |
| Other Working Capital | 4,497 | 3,585 | 2,927 | 1,623 | 2,997 |
| Other Operating Activity | 5,708 | 3,879 | 3,262 | 1,771 | 42,664 |
| Operating Cash Flow | $-18,789 | $-13,235 | $-8,242 | $-3,454 | $-23,739 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -2,064 | -1,709 | -1,391 | -663 | -1,359 |
| Purchase Sale Intangibles | -555 | -382 | -241 | -101 | -1,561 |
| Other Investing Activity | -555 | -382 | -241 | -101 | -1,561 |
| Investing Cash Flow | $-2,618 | $-2,090 | $-1,632 | $-764 | $-2,920 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 107 | 10,107 | 52 | N/A | 111 |
| Dividend Paid | -22 | N/A | N/A | N/A | N/A |
| Other Financing Activity | 24,287 | 9,641 | 9,090 | 1,262 | 18,179 |
| Financing Cash Flow | $24,371 | $19,747 | $9,142 | $1,262 | $18,290 |
| Beginning Cash Position | 18,187 | 18,187 | 18,187 | 18,187 | 26,556 |
| End Cash Position | 21,150 | 22,609 | 17,455 | 15,231 | 18,187 |
| Net Cash Flow | $2,964 | $4,422 | $-732 | $-2,956 | $-8,369 |
| Free Cash Flow | |||||
| Operating Cash Flow | -18,789 | -13,235 | -8,242 | -3,454 | -23,739 |
| Capital Expenditure | -2,064 | -1,709 | -1,391 | -663 | -1,359 |
| Free Cash Flow | -20,853 | -14,944 | -9,633 | -4,117 | -25,098 |