Vuzix Corp (VUZI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 09-2024 | 06-2024 | 03-2024 | 12-2023 | 09-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -59,882 | -50,660 | -10,048 | -50,149 | -30,269 |
| Depreciation Amortization | 3,266 | 2,623 | 1,152 | 4,932 | 3,621 |
| Accounts receivable | 610 | 514 | -806 | -1,843 | -3,393 |
| Accounts payable and accrued liabilities | -911 | -671 | 331 | 359 | 642 |
| Other Working Capital | -1,872 | -2,097 | -2,314 | 2,476 | -3,810 |
| Other Operating Activity | 39,073 | 35,852 | 2,879 | 17,948 | 13,076 |
| Operating Cash Flow | $-19,717 | $-14,440 | $-8,805 | $-26,278 | $-20,134 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,129 | -930 | -101 | -5,524 | -3,809 |
| Net Acquisitions | N/A | N/A | N/A | -2,500 | N/A |
| Purchase Sale Intangibles | -1,438 | -1,304 | -1,148 | -11,258 | -10,123 |
| Other Investing Activity | -1,438 | -1,304 | -1,148 | -11,258 | -10,123 |
| Investing Cash Flow | $-2,567 | $-2,234 | $-1,249 | $-19,281 | $-13,932 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 10,000 | N/A | N/A | 21 | 21 |
| Common Stock Repurchased | N/A | N/A | N/A | -471 | -471 |
| Financing Cash Flow | $10,000 | $N/A | $N/A | $-450 | $-450 |
| Beginning Cash Position | 26,556 | 26,556 | 26,556 | 72,564 | 72,564 |
| End Cash Position | 14,272 | 9,881 | 16,501 | 26,556 | 38,049 |
| Net Cash Flow | $-12,284 | $-16,674 | $-10,054 | $-46,008 | $-34,515 |
| Free Cash Flow | |||||
| Operating Cash Flow | -19,717 | -14,440 | -8,805 | -26,278 | -20,134 |
| Capital Expenditure | -1,129 | -930 | -101 | -5,524 | -3,809 |
| Free Cash Flow | -20,846 | -15,370 | -8,906 | -31,801 | -23,942 |