Trupanion Inc (TRUP)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -9,633 | -44,693 | -44,672 | -35,530 | -5,840 |
| Depreciation Amortization | 21,765 | 12,474 | 10,921 | 11,965 | 7,071 |
| Accounts receivable | -6,717 | -35,440 | -66,982 | -66,170 | -43,272 |
| Accounts payable and accrued liabilities | 2,084 | 1,644 | 3,136 | 8,796 | 9,951 |
| Other Working Capital | 4,471 | 16,349 | -8,693 | 4,724 | 11,248 |
| Other Operating Activity | 36,317 | 68,304 | 98,290 | 83,673 | 42,386 |
| Operating Cash Flow | $48,287 | $18,638 | $-8,000 | $7,458 | $21,544 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -9,716 | -18,280 | -17,088 | -12,355 | -7,451 |
| Net Acquisitions | N/A | N/A | -15,034 | N/A | -48,133 |
| Purchase Of Investment | -133,493 | -165,936 | -273,006 | -95,672 | -65,286 |
| Sale Of Investment | 127,653 | 190,270 | 239,210 | 57,869 | 44,066 |
| Other Investing Activity | 2,099 | 1,585 | -1,598 | -1,755 | 57 |
| Investing Cash Flow | $-13,457 | $7,639 | $-67,516 | $-51,913 | $-76,747 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | 0 | 6,213 |
| Debt Repayment | -1,350 | -1,717 | -571 | 0 | -32,450 |
| Common Stock Issued | 752 | 2,655 | 2,290 | 3,607 | 198,278 |
| Common Stock Repurchased | N/A | N/A | -5,755 | 0 | 0 |
| Other Financing Activity | -3,359 | 58,188 | 64,779 | -4,732 | -1,193 |
| Financing Cash Flow | $-3,957 | $59,126 | $60,743 | $-1,125 | $170,848 |
| Exchange Rate Effect | -1,877 | 424 | -1,459 | 252 | -16 |
| Beginning Cash Position | 170,464 | 84,637 | 100,869 | 146,197 | 30,568 |
| End Cash Position | 199,530 | 170,464 | 84,637 | 100,869 | 146,197 |
| Net Cash Flow | $29,066 | $85,827 | $-16,232 | $-45,328 | $115,629 |
| Free Cash Flow | |||||
| Operating Cash Flow | 48,287 | 18,638 | -8,000 | 7,458 | 21,544 |
| Capital Expenditure | -9,716 | -18,280 | -17,088 | -12,355 | -7,451 |
| Free Cash Flow | 38,571 | 358 | -25,088 | -4,897 | 14,093 |