Teekay Corporation Ltd (TK)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 03-2014 | 12-2013 | 09-2013 | 06-2013 | 03-2013 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 49,122 | 35,480 | 42,592 | 127,289 | 39,755 |
| Depreciation Amortization | 93,458 | 369,386 | 273,858 | 178,977 | 83,773 |
| Accounts receivable | N/A | -77,837 | N/A | N/A | N/A |
| Accounts payable and accrued liabilities | N/A | -10,877 | N/A | N/A | N/A |
| Other Working Capital | -30,864 | -8,021 | -95,979 | -79,471 | -121,548 |
| Other Operating Activity | -7,979 | -15,547 | -125,444 | -159,971 | -35,687 |
| Operating Cash Flow | $103,737 | $292,584 | $95,027 | $66,824 | $-33,707 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -106,299 | -706,051 | -505,926 | -280,467 | -49,832 |
| Net Acquisitions | -2,322 | N/A | N/A | N/A | N/A |
| Purchase Of Investment | -50,322 | -478,264 | -292,520 | -136,413 | -134,109 |
| Other Investing Activity | 11,520 | 323 | -33,998 | -35,265 | -32,910 |
| Investing Cash Flow | $-147,423 | $-1,183,992 | $-832,444 | $-452,145 | $-216,851 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 306,085 | 2,451,828 | 1,718,226 | 1,163,917 | 544,970 |
| Debt Repayment | -212,672 | -1,723,821 | -1,034,594 | -938,003 | -372,736 |
| Common Stock Issued | 34,720 | 474,112 | 271,902 | 228,983 | 4,128 |
| Dividend Paid | -23,467 | -90,265 | -67,762 | -45,282 | -22,971 |
| Other Financing Activity | -91,648 | -245,277 | -171,430 | -123,579 | -62,677 |
| Financing Cash Flow | $13,018 | $866,577 | $716,342 | $286,036 | $90,714 |
| Beginning Cash Position | 614,660 | 639,491 | 639,491 | 639,491 | 639,491 |
| End Cash Position | 583,992 | 614,660 | 618,416 | 540,206 | 479,647 |
| Net Cash Flow | $-30,668 | $-24,831 | $-21,075 | $-99,285 | $-159,844 |
| Free Cash Flow | |||||
| Operating Cash Flow | 103,737 | 292,584 | 95,027 | 66,824 | -33,707 |
| Capital Expenditure | -106,299 | -753,755 | -553,630 | -320,018 | -72,196 |
| Free Cash Flow | -2,562 | -461,171 | -458,603 | -253,194 | -105,903 |