Teekay Corporation Ltd (TK)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 351,985 | 401,619 | 517,423 | 209,636 | -277,463 |
| Depreciation Amortization | 86,630 | 93,582 | 97,551 | 99,033 | 106,084 |
| Accounts receivable | 5,749 | 35,228 | 23,043 | -80,886 | 83,460 |
| Accounts payable and accrued liabilities | -5,705 | -8,248 | -13,417 | 6,291 | -77,972 |
| Other Working Capital | -19,579 | 11,206 | 10,191 | -131,526 | -61,995 |
| Other Operating Activity | -117,313 | -66,202 | -4,971 | 96,606 | 306,002 |
| Operating Cash Flow | $301,767 | $467,185 | $629,820 | $199,154 | $78,116 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -22,000 | 162,604 | 37,396 | -210,000 | 1,500 |
| PPE Investments | 151,924 | 13,433 | 13,363 | 67,191 | 36,643 |
| Net Acquisitions | N/A | N/A | N/A | 454,789 | -30,973 |
| Purchase Of Investment | -2,348 | -21,041 | 3,900 | -3,000 | N/A |
| Sale Of Investment | 26,631 | 2,500 | N/A | N/A | N/A |
| Other Investing Activity | -73,781 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | $80,426 | $157,496 | $54,659 | $308,980 | $7,170 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | 50,000 | 134,000 | 190,226 |
| Debt Issued | N/A | N/A | N/A | N/A | 221,167 |
| Debt Repayment | N/A | -5,213 | -22,184 | -671,591 | -146,229 |
| Common Stock Issued | 13,186 | 5,737 | 5,833 | 22,809 | N/A |
| Common Stock Repurchased | -4,946 | -116,295 | -55,478 | -20,638 | -4,749 |
| Dividend Paid | -132,978 | -158,240 | -42,543 | N/A | N/A |
| Other Financing Activity | -5,032 | -142,437 | -456,042 | 78,472 | -486,071 |
| Financing Cash Flow | $-129,770 | $-416,448 | $-520,414 | $-456,948 | $-225,656 |
| Beginning Cash Position | 689,004 | 480,771 | 316,706 | 265,520 | 405,890 |
| End Cash Position | 941,427 | 689,004 | 480,771 | 316,706 | 265,520 |
| Net Cash Flow | $252,423 | $208,233 | $164,065 | $51,186 | $-140,370 |
| Free Cash Flow | |||||
| Operating Cash Flow | 301,767 | 467,185 | 629,820 | 199,154 | 78,116 |
| Capital Expenditure | -193,254 | -75,345 | -10,198 | -15,430 | -21,447 |
| Free Cash Flow | 108,513 | 391,840 | 619,622 | 183,724 | 56,669 |