Trip.com Group Ltd ADR (TCOM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 4,775,000 | 2,360,000 | 1,409,000 | 201,000 | -101,000 |
| Depreciation Amortization | 171,000 | 167,000 | 148,000 | 187,000 | 222,000 |
| Income taxes - deferred | 41,000 | -69,000 | -107,000 | 40,000 | -53,000 |
| Accounts receivable | -344,000 | -157,000 | -849,000 | -103,000 | -73,000 |
| Accounts payable and accrued liabilities | 305,000 | -28,000 | 1,264,000 | 190,000 | 237,000 |
| Other Working Capital | -820,000 | 456,000 | 1,302,000 | -119,000 | 28,000 |
| Other Operating Activity | -2,069,000 | -37,000 | -69,000 | -16,000 | 128,000 |
| Operating Cash Flow | $2,059,000 | $2,692,000 | $3,098,000 | $380,000 | $388,000 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -1,736,000 | -1,269,000 | 539,000 | 1,928,000 | 507,000 |
| PPE Investments | -113,000 | -81,000 | -85,000 | -72,000 | -89,000 |
| Net Acquisitions | -108,000 | 167,000 | N/A | -1,000 | -7,000 |
| Purchase Of Investment | -3,166,000 | -928,000 | -1,289,000 | -1,777,000 | -1,070,000 |
| Sale Of Investment | N/A | 1,509,000 | N/A | 23,000 | 199,000 |
| Other Investing Activity | 4,525,000 | -226,000 | 1,670,000 | 63,000 | -191,000 |
| Investing Cash Flow | $-598,000 | $-828,000 | $835,000 | $164,000 | $-651,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 4,921,000 | 4,353,000 | 4,868,000 | -706,000 | 879,000 |
| Debt Issued | 3,000 | 1,826,000 | -3,926,000 | 1,422,000 | 120,000 |
| Debt Repayment | -776,000 | -2,209,000 | -1,083,000 | -1,625,000 | -626,000 |
| Common Stock Issued | 70,000 | 236,000 | 56,000 | 26,000 | 1,301,000 |
| Common Stock Repurchased | -629,000 | -298,000 | -228,000 | N/A | N/A |
| Other Financing Activity | -5,687,000 | -4,829,000 | -47,000 | -92,000 | -1,059,000 |
| Financing Cash Flow | $-2,098,000 | $-921,000 | $-360,000 | $-975,000 | $615,000 |
| Exchange Rate Effect | -27,000 | 31,000 | 18,000 | 39,000 | -73,000 |
| Beginning Cash Position | 7,306,000 | 6,026,000 | 2,604,000 | 3,073,000 | 3,047,000 |
| End Cash Position | 6,642,000 | 7,000,000 | 6,195,000 | 2,681,000 | 3,326,000 |
| Net Cash Flow | $-664,000 | $974,000 | $3,591,000 | $-392,000 | $279,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 2,059,000 | 2,692,000 | 3,098,000 | 380,000 | 388,000 |
| Capital Expenditure | -114,000 | -81,000 | -85,000 | -72,000 | -89,000 |
| Free Cash Flow | 1,945,000 | 2,611,000 | 3,013,000 | 308,000 | 299,000 |