Taylor Devices Inc (TAYD)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 05/31
(Values in U.S. thousands)
| 05-2025 | 05-2024 | 05-2023 | 05-2022 | 05-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 9,413 | 8,999 | 6,287 | 2,239 | 1,063 |
| Depreciation Amortization | 1,731 | 1,698 | 1,473 | 1,347 | 1,213 |
| Income taxes - deferred | -585 | -444 | -494 | 116 | -20 |
| Accounts receivable | -922 | 341 | -1,110 | -346 | 1,565 |
| Accounts payable and accrued liabilities | -320 | -279 | 291 | -361 | 417 |
| Other Working Capital | -4,844 | 1,534 | -315 | -594 | 4,448 |
| Other Operating Activity | 3,000 | 1,371 | 1,575 | 906 | -1,655 |
| Operating Cash Flow | $7,472 | $13,219 | $7,707 | $3,309 | $7,030 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -6,668 | -3,617 | -23,417 | 0 | -25 |
| PPE Investments | -2,602 | -1,149 | -3,360 | -1,384 | -1,622 |
| Purchase Sale Intangibles | N/A | -300 | 0 | N/A | N/A |
| Other Investing Activity | -5 | -305 | -5 | -5 | -5 |
| Investing Cash Flow | $-9,275 | $-5,071 | $-26,782 | $-1,389 | $-1,652 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 363 | 967 | 303 | 16 | 43 |
| Common Stock Repurchased | -201 | -9,859 | -170 | 0 | N/A |
| Financing Cash Flow | $162 | $-8,892 | $133 | $16 | $43 |
| Beginning Cash Position | 2,832 | 3,575 | 22,517 | 20,582 | 15,160 |
| End Cash Position | 1,191 | 2,832 | 3,575 | 22,517 | 20,582 |
| Net Cash Flow | $-1,641 | $-744 | $-18,942 | $1,935 | $5,422 |
| Free Cash Flow | |||||
| Operating Cash Flow | 7,472 | 13,219 | 7,707 | 3,309 | 7,030 |
| Capital Expenditure | -2,602 | -1,149 | -3,360 | -1,392 | -1,622 |
| Free Cash Flow | 4,870 | 12,070 | 4,347 | 1,917 | 5,408 |