Swedish Match ADR (SWMAY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2021 | 12-2020 | 12-2019 | 12-2018 | 12-2006 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 925,921 | 724,196 | 535,348 | 521,518 | N/A |
| Depreciation Amortization | 71,709 | 64,092 | 96,807 | 47,767 | N/A |
| Accounts receivable | -32,182 | 7,739 | 11,850 | -36,487 | N/A |
| Accounts payable and accrued liabilities | 9,095 | 45,998 | 3,597 | 19,337 | N/A |
| Other Working Capital | -57,950 | 33,899 | -2,857 | -27,854 | N/A |
| Other Operating Activity | -177,815 | -264,761 | -107,281 | -97,835 | 0 |
| Operating Cash Flow | $738,778 | $611,163 | $537,464 | $426,446 | $N/A |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -129,659 | -118,483 | -75,118 | -74,355 | N/A |
| Net Acquisitions | -4,547 | -3,488 | N/A | -62,269 | N/A |
| Purchase Of Investment | 1,283 | N/A | -1,375 | N/A | N/A |
| Purchase Sale Intangibles | -933 | -6,867 | -3,491 | -1,957 | N/A |
| Other Investing Activity | -1,866 | -5,886 | -9,734 | -1,957 | 0 |
| Investing Cash Flow | $-134,790 | $-127,857 | $-86,227 | $-138,580 | $N/A |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 211,396 | 403,518 | 105,694 | 327,575 | N/A |
| Debt Repayment | -264,682 | -141,700 | -115,534 | -144,105 | N/A |
| Common Stock Repurchased | -443,313 | -337,791 | -316,236 | -289,131 | N/A |
| Dividend Paid | -276,225 | -220,180 | -188,007 | -335,056 | N/A |
| Other Financing Activity | 1,866 | -43,709 | 5,819 | 15,193 | 0 |
| Financing Cash Flow | $-770,959 | $-339,862 | $-508,263 | $-425,525 | $N/A |
| Exchange Rate Effect | 16,441 | -29,866 | 2,433 | 9,553 | N/A |
| Beginning Cash Position | 397,723 | 258,330 | 305,339 | 460,170 | N/A |
| End Cash Position | 247,309 | 371,799 | 250,746 | 332,179 | N/A |
| Net Cash Flow | $-150,414 | $113,469 | $-54,593 | $-127,991 | $N/A |
| Free Cash Flow | |||||
| Operating Cash Flow | 738,778 | 611,163 | 537,464 | 426,446 | N/A |
| Capital Expenditure | -136,655 | -122,734 | -76,176 | -74,700 | N/A |
| Free Cash Flow | 602,122 | 488,429 | 461,288 | 351,746 | 0 |