Sm Energy Company
(SM)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
by (Cboe BZX)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
[[ item.lastPriceExt ]]
[[ item.priceChangeExt ]]
([[ item.percentChangeExt ]])
[[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2009 | 12-2008 | 12-2007 | 12-2006 | 12-2005 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -99,370 | 87,348 | 187,098 | 190,015 | 151,936 |
| Depreciation Amortization | 316,414 | 333,126 | 233,009 | 154,522 | 132,758 |
| Income taxes - deferred | -39,735 | 38,164 | 91,418 | 74,832 | 5,547 |
| Accounts receivable | 46,743 | -14,327 | -6,557 | 22,476 | -57,113 |
| Other Working Capital | 15,691 | -54,274 | 50,405 | -6,279 | -9,848 |
| Other Operating Activity | 196,363 | 289,153 | 76,681 | 32,134 | 186,099 |
| Operating Cash Flow | $436,106 | $679,190 | $632,054 | $467,700 | $409,379 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | 282 | N/A | -75 |
| PPE Investments | -339,431 | -649,542 | -821,398 | -724,835 | -343,573 |
| Other Investing Activity | 35,339 | -24,212 | 15,982 | 116 | 3,869 |
| Investing Cash Flow | $-304,092 | $-673,754 | $-805,134 | $-724,719 | $-339,779 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 2,072,500 | 2,571,500 | 1,102,657 | 935,137 | 284,090 |
| Debt Repayment | -2,184,500 | -2,556,500 | -871,000 | -601,137 | -321,090 |
| Common Stock Issued | 3,110 | 11,888 | 10,007 | 17,716 | 11,193 |
| Common Stock Repurchased | N/A | -77,202 | -25,904 | -123,108 | -28,902 |
| Dividend Paid | -6,247 | -6,186 | -6,284 | -5,603 | -5,691 |
| Other Financing Activity | -12,359 | 13,685 | 5,650 | 20,553 | -693 |
| Financing Cash Flow | $-127,496 | $-42,815 | $215,126 | $243,558 | $-61,093 |
| Beginning Cash Position | 6,131 | 43,510 | 1,464 | 14,925 | 6,418 |
| End Cash Position | 10,649 | 6,131 | 43,510 | 1,464 | 14,925 |
| Net Cash Flow | $4,518 | $-37,379 | $42,046 | $-13,461 | $8,507 |
| Free Cash Flow | |||||
| Operating Cash Flow | 436,106 | 679,190 | 632,054 | 467,700 | 409,379 |
| Capital Expenditure | -379,329 | -828,409 | -821,893 | -725,695 | -344,786 |
| Free Cash Flow | 56,777 | -149,219 | -189,839 | -257,995 | 64,593 |