Sm Energy Company
(SM)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
by (Cboe BZX)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
[[ item.lastPriceExt ]]
[[ item.priceChangeExt ]]
([[ item.percentChangeExt ]])
[[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2004 | 12-2003 | 12-2002 | 12-2001 | 12-2000 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 92,479 | 95,575 | 27,560 | 40,459 | 55,620 |
| Depreciation Amortization | 92,223 | 81,960 | 54,432 | 51,346 | 40,129 |
| Income taxes - deferred | 31,217 | 23,692 | 13,914 | 23,726 | 21,348 |
| Accounts receivable | -39,880 | -29,685 | 11,085 | -629 | -23,138 |
| Other Working Capital | -9,929 | -4,373 | 33,470 | -1,631 | -27,609 |
| Other Operating Activity | 71,052 | 37,150 | 1,248 | 14,221 | 25,917 |
| Operating Cash Flow | $237,162 | $204,319 | $141,709 | $127,492 | $92,267 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 11,030 | -10,079 | -985 | N/A | N/A |
| PPE Investments | -265,361 | -176,739 | -183,099 | -166,033 | -113,744 |
| Other Investing Activity | 7,325 | -10,121 | 3,153 | 6,958 | 876 |
| Investing Cash Flow | $-247,006 | $-196,939 | $-180,931 | $-159,075 | $-112,868 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 181,500 | 142,020 | 134,057 | 147,050 | 45,050 |
| Debt Repayment | -155,500 | -145,020 | -87,400 | -105,050 | -36,050 |
| Common Stock Issued | 14,030 | 3,530 | 2,390 | 2,746 | 7,143 |
| Common Stock Repurchased | -35,743 | N/A | N/A | -12,871 | -344 |
| Dividend Paid | -2,849 | -3,150 | -2,787 | -2,795 | -2,775 |
| Other Financing Activity | -3 | -1,087 | 0 | 0 | 1 |
| Financing Cash Flow | $1,435 | $-3,707 | $46,260 | $29,080 | $13,025 |
| Beginning Cash Position | 14,827 | 11,154 | 4,116 | 6,619 | 14,195 |
| End Cash Position | 6,418 | 14,827 | 11,154 | 4,116 | 6,619 |
| Net Cash Flow | $-8,409 | $3,673 | $7,038 | $-2,503 | $-7,576 |
| Free Cash Flow | |||||
| Operating Cash Flow | 237,162 | 204,319 | 141,709 | 127,492 | 92,267 |
| Capital Expenditure | -268,190 | -200,236 | -184,723 | -170,804 | -117,317 |
| Free Cash Flow | -31,028 | 4,083 | -43,014 | -43,312 | -25,050 |