Sm Energy Company
(SM)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
by (Cboe BZX)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
[[ item.lastPriceExt ]]
[[ item.priceChangeExt ]]
([[ item.percentChangeExt ]])
[[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2014 | 12-2013 | 12-2012 | 12-2011 | 12-2010 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 666,051 | 170,935 | -54,249 | 215,416 | 196,837 |
| Depreciation Amortization | 773,678 | 828,262 | 734,646 | 529,402 | 349,605 |
| Income taxes - deferred | 397,780 | 105,555 | -29,638 | 123,789 | 114,517 |
| Accounts receivable | 24,088 | -79,398 | -21,389 | -41,998 | -47,153 |
| Other Working Capital | -9,302 | 14,828 | 10,480 | -40,794 | -5,881 |
| Other Operating Activity | -395,720 | 298,332 | 282,119 | -25,283 | -110,828 |
| Operating Cash Flow | $1,456,575 | $1,338,514 | $921,969 | $760,532 | $497,097 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -2,475,493 | -1,190,290 | -1,458,226 | -1,268,571 | -357,448 |
| Other Investing Activity | -3,256 | -2,613 | 893 | 3,661 | -4,125 |
| Investing Cash Flow | $-2,478,749 | $-1,192,903 | $-1,457,333 | $-1,264,910 | $-361,573 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,875,491 | 1,693,185 | 2,001,138 | 1,006,242 | 571,559 |
| Debt Repayment | -1,119,500 | -1,543,000 | -1,556,500 | -370,000 | -711,559 |
| Common Stock Issued | 4,877 | 6,858 | 5,816 | 7,327 | 6,440 |
| Common Stock Repurchased | -10,624 | -16,220 | -21,622 | -9,973 | -2,093 |
| Dividend Paid | -6,723 | -6,663 | -6,511 | -6,382 | -6,297 |
| Other Financing Activity | -3,475 | -3,449 | -225 | -8,719 | 854 |
| Financing Cash Flow | $740,046 | $130,711 | $422,096 | $618,495 | $-141,096 |
| Beginning Cash Position | 282,248 | 5,926 | 119,194 | 5,077 | 10,649 |
| End Cash Position | 120 | 282,248 | 5,926 | 119,194 | 5,077 |
| Net Cash Flow | $-282,128 | $276,322 | $-113,268 | $114,117 | $-5,572 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,456,575 | 1,338,514 | 921,969 | 760,532 | 497,097 |
| Capital Expenditure | -2,519,351 | -1,615,139 | -1,513,601 | -1,633,093 | -668,952 |
| Free Cash Flow | -1,062,776 | -276,625 | -591,632 | -872,561 | -171,855 |