Shionogi & CO ADR (SGIOY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 03/31
(Values in U.S. thousands)
| 03-2025 | 03-2024 | 03-2023 | 03-2022 | 03-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,324,950 | 1,368,153 | 1,630,457 | 1,123,785 | 1,344,369 |
| Depreciation Amortization | 138,158 | 126,429 | 127,021 | 145,524 | 138,923 |
| Accounts receivable | 12,606 | -85,367 | 103,163 | -386,411 | 28,134 |
| Accounts payable and accrued liabilities | -11,240 | -40,137 | 57,261 | 104,005 | -22,372 |
| Other Working Capital | 37,910 | -77,556 | -164,761 | -211,615 | -181,852 |
| Other Operating Activity | -212,348 | -226,962 | -436,926 | 133,118 | -282,234 |
| Operating Cash Flow | $1,290,036 | $1,064,560 | $1,316,216 | $908,405 | $1,024,967 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 89,588 | -165,683 | 315,529 | -354,977 | -39,602 |
| PPE Investments | -113,032 | -87,582 | -87,749 | -233,047 | -264,488 |
| Net Acquisitions | -8,745 | -112,988 | N/A | N/A | -34,178 |
| Purchase Sale Intangibles | -230,848 | -107,461 | -187,435 | -47,873 | -44,763 |
| Other Investing Activity | -733,940 | 407,114 | -585,140 | -268,193 | 288,815 |
| Investing Cash Flow | $-766,128 | $40,862 | $-357,361 | $-856,216 | $-49,453 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | N/A | N/A | N/A | N/A | 315,220 |
| Common Stock Repurchased | -66 | -518,756 | -366,589 | -125 | -471,260 |
| Dividend Paid | -322,054 | -302,744 | -267,451 | -294,999 | -305,773 |
| Other Financing Activity | -106,273 | -53,786 | 11,529 | -30,750 | 49,237 |
| Financing Cash Flow | $-428,393 | $-875,286 | $-622,510 | $-325,874 | $-412,575 |
| Exchange Rate Effect | 14,738 | 107,033 | 69,205 | 80,082 | 69,795 |
| Beginning Cash Position | 2,363,394 | 2,133,646 | 1,882,708 | 2,457,940 | 1,963,293 |
| End Cash Position | 2,473,647 | 2,470,821 | 2,288,258 | 2,264,338 | 2,596,026 |
| Net Cash Flow | $110,246 | $337,175 | $405,550 | $-193,593 | $632,733 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,290,036 | 1,064,560 | 1,316,216 | 908,405 | 1,024,967 |
| Capital Expenditure | -113,032 | -87,582 | -87,749 | -233,047 | -264,911 |
| Free Cash Flow | 1,177,004 | 976,978 | 1,228,467 | 675,359 | 760,056 |