Boston Beer Company (SAM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 108,469 | 131,000 | 84,845 | 24,412 | 59,695 |
| Depreciation Amortization | 90,438 | 67,726 | 50,163 | 22,814 | 136,576 |
| Income taxes - deferred | -1,018 | -15,496 | -10,517 | -2,587 | -19,918 |
| Accounts receivable | 4,352 | -22,866 | -31,388 | -26,402 | 5,548 |
| Accounts payable and accrued liabilities | 5,227 | 16,042 | 25,449 | 23,004 | 2,602 |
| Other Working Capital | 47,023 | 31,912 | 1,471 | -37,487 | 38,916 |
| Other Operating Activity | 15,667 | 21,900 | 8,396 | -1,815 | 25,473 |
| Operating Cash Flow | $270,158 | $230,218 | $128,419 | $1,939 | $248,892 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | N/A | -20,000 |
| PPE Investments | -54,516 | -36,670 | -24,114 | -9,879 | -76,254 |
| Investing Cash Flow | $-54,516 | $-36,670 | $-24,114 | $-9,879 | $-96,254 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 2,513 | 1,242 | 833 | 446 | 3,597 |
| Common Stock Repurchased | -202,424 | -152,423 | -101,617 | -49,394 | -238,614 |
| Other Financing Activity | -4,172 | -3,732 | -2,908 | -2,477 | -4,293 |
| Financing Cash Flow | $-204,083 | $-154,913 | $-103,692 | $-51,425 | $-239,310 |
| Beginning Cash Position | 211,819 | 211,819 | 211,819 | 211,819 | 298,491 |
| End Cash Position | 223,378 | 250,454 | 212,432 | 152,454 | 211,819 |
| Net Cash Flow | $11,559 | $38,635 | $613 | $-59,365 | $-86,672 |
| Free Cash Flow | |||||
| Operating Cash Flow | 270,158 | 230,218 | 128,419 | 1,939 | 248,892 |
| Capital Expenditure | -54,563 | -36,717 | -24,156 | -9,921 | -76,277 |
| Free Cash Flow | 215,595 | 193,501 | 104,263 | -7,982 | 172,615 |