Boston Beer Company (SAM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 59,695 | 76,250 | 67,263 | 14,553 | 191,960 |
| Depreciation Amortization | 136,576 | 104,567 | 108,456 | 72,096 | 65,657 |
| Income taxes - deferred | -19,918 | -10,871 | 9,097 | -5,225 | 17,655 |
| Accounts receivable | 5,548 | -10,340 | -2,042 | 23,071 | -24,014 |
| Accounts payable and accrued liabilities | 2,602 | 2,763 | -2,219 | -27,361 | 40,771 |
| Other Working Capital | 38,916 | 64,936 | -9,702 | -69,860 | -48,817 |
| Other Operating Activity | 25,473 | 37,846 | 29,092 | 49,023 | 10,195 |
| Operating Cash Flow | $248,892 | $265,151 | $199,945 | $56,297 | $253,407 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -20,000 | N/A | N/A | N/A | N/A |
| PPE Investments | -76,254 | -62,378 | -88,506 | -146,762 | -139,509 |
| Other Investing Activity | 0 | 0 | 0 | 145 | 392 |
| Investing Cash Flow | $-96,254 | $-62,378 | $-88,506 | $-146,617 | $-139,117 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 100,000 |
| Debt Issued | N/A | N/A | 30,000 | N/A | N/A |
| Debt Repayment | N/A | N/A | -30,000 | N/A | N/A |
| Common Stock Issued | 3,597 | 11,723 | 7,946 | 10,465 | 15,274 |
| Common Stock Repurchased | -238,614 | -92,877 | N/A | N/A | N/A |
| Other Financing Activity | -4,293 | -3,688 | -5,146 | -17,106 | -102,952 |
| Financing Cash Flow | $-239,310 | $-84,842 | $2,800 | $-6,641 | $12,322 |
| Beginning Cash Position | 298,491 | 180,560 | 66,321 | 163,282 | 36,670 |
| End Cash Position | 211,819 | 298,491 | 180,560 | 66,321 | 163,282 |
| Net Cash Flow | $-86,672 | $117,931 | $114,239 | $-96,961 | $126,612 |
| Free Cash Flow | |||||
| Operating Cash Flow | 248,892 | 265,151 | 199,945 | 56,297 | 253,407 |
| Capital Expenditure | -76,277 | -64,087 | -90,582 | -147,919 | -139,996 |
| Free Cash Flow | 172,615 | 201,064 | 109,363 | -91,622 | 113,411 |