Prophase Labs Inc (PRPH)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 678 | 1,609 | 9,109 | 8,658 | 6,816 |
| Marketable Securities | 0 | 3,127 | 8,328 | 8,855 | 1,639 |
| Receivables | 20,058 | 35,814 | 37,054 | 37,708 | 3,155 |
| Inventories | 1,143 | 2,291 | 3,976 | 4,600 | 3,039 |
| Other current assets | 6,143 | 2,789 | 0 | 0 | 0 |
| TOTAL | $30,637 | $47,585 | $60,833 | $61,317 | $15,887 |
| Non-Current Assets | |||||
| PPE Net | 7,501 | 10,330 | 7,288 | 5,947 | 3,578 |
| Intangibles | 14,981 | 17,564 | 14,184 | 16,561 | 2,135 |
| Other Non-Current Assets | 10,081 | 16,448 | 5,343 | 5,470 | 9,805 |
| TOTAL | $32,563 | $44,342 | $26,815 | $27,978 | $15,518 |
| Total Assets | $63,200 | $91,927 | $87,648 | $89,295 | $31,405 |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | 3,207 | N/A | N/A | N/A | N/A |
| Accounts payable and accrued liabilities | 13,717 | 8,644 | 5,905 | 7,026 | 3,771 |
| Accrued Expenses | 182 | 338 | 1,108 | 1,994 | 463 |
| Other current liabilities | 7,982 | 3,421 | 2,072 | 2,495 | 1,562 |
| TOTAL | $32,134 | $20,857 | $16,075 | $15,524 | $6,294 |
| Non-Current Liabilities | |||||
| Long Term Debt | N/A | N/A | N/A | 44 | N/A |
| Deferred Revenues | 1,698 | 2,382 | 2,499 | 2,034 | 169 |
| Other Non-Current Liabilities | 20,338 | 16,495 | 6,659 | 14,194 | 14,393 |
| TOTAL | $23,713 | $21,687 | $7,942 | $15,143 | $14,555 |
| Total Liabilities | $55,847 | $42,544 | $24,017 | $30,667 | $20,849 |
| Shareholders' Equity | |||||
| Shares Outstanding, K | 41,879 | 18,045 | 17,183 | 15,486 | 15,154 |
| Common Shares | 23 | 18 | 16 | 16 | 14 |
| Retained earnings | -58,393 | -5,029 | 11,753 | 2,642 | -3,631 |
| Other shareholders' equity | -198 | -300 | 724 | -582 | -501 |
| TOTAL | $7,353 | $49,383 | $63,631 | $58,628 | $10,556 |
| Total Liabilities And Equity | $63,200 | $91,927 | $87,648 | $89,295 | $31,405 |