Playboy Inc (PLBY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -12,672 | -16,260 | -16,720 | -9,041 | -79,397 |
| Depreciation Amortization | -401 | -653 | -260 | -91 | 16,750 |
| Income taxes - deferred | -3,885 | 2,700 | 2,773 | 1,506 | 968 |
| Accounts receivable | 1,914 | 2,894 | 4,050 | 3,371 | 994 |
| Accounts payable and accrued liabilities | 1,015 | -2,473 | -3,353 | -884 | -3,336 |
| Other Working Capital | 3,569 | 600 | -6,637 | -2,310 | 1,983 |
| Other Operating Activity | 10,478 | 11,814 | 8,640 | -171 | 42,899 |
| Operating Cash Flow | $18 | $-1,378 | $-11,507 | $-7,620 | $-19,139 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,024 | -746 | -429 | -34 | -2,262 |
| Other Investing Activity | 1,574 | 1,007 | 252 | 0 | 1,944 |
| Investing Cash Flow | $550 | $261 | $-177 | $-34 | $-318 |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | -381 | 0 | 0 | 0 | -228 |
| Common Stock Issued | 10,270 | 254 | N/A | N/A | 22,249 |
| Other Financing Activity | -1,300 | -351 | -114 | -40 | -426 |
| Financing Cash Flow | $8,589 | $-97 | $-114 | $-40 | $21,595 |
| Exchange Rate Effect | 342 | 249 | 220 | 43 | -492 |
| Beginning Cash Position | 33,322 | 33,322 | 33,322 | 33,322 | 31,676 |
| End Cash Position | 42,821 | 32,357 | 21,744 | 25,671 | 33,322 |
| Net Cash Flow | $9,499 | $-965 | $-11,578 | $-7,651 | $1,646 |
| Free Cash Flow | |||||
| Operating Cash Flow | 18 | -1,378 | -11,507 | -7,620 | -19,139 |
| Capital Expenditure | -1,024 | -746 | -429 | -34 | -2,262 |
| Free Cash Flow | -1,006 | -2,124 | -11,936 | -7,654 | -21,401 |