Progyny Inc
(PGNY)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
by (Cboe BZX)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
[[ item.lastPriceExt ]]
[[ item.priceChangeExt ]]
([[ item.percentChangeExt ]])
[[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 54,336 | 62,037 | 30,358 | 65,769 | 46,459 |
| Depreciation Amortization | 1,060 | -2,047 | 1,601 | 1,301 | 1,906 |
| Income taxes - deferred | -10,456 | 3,745 | -6,615 | -33,303 | -37,971 |
| Accounts receivable | -9,874 | -21,738 | -119,304 | -68,676 | -35,336 |
| Accounts payable and accrued liabilities | -30,268 | 16,235 | 47,689 | 17,840 | 25,008 |
| Other Working Capital | -11,775 | -17,424 | -59,491 | -51,257 | 7,351 |
| Other Operating Activity | 186,082 | 148,006 | 186,157 | 94,363 | 28,786 |
| Operating Cash Flow | $179,105 | $188,814 | $80,395 | $26,037 | $36,203 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -170,339 | -429,694 | -163,334 | -111,477 | -103,964 |
| PPE Investments | -5,405 | -3,644 | -3,241 | -2,129 | -1,037 |
| Net Acquisitions | -5,304 | N/A | N/A | N/A | N/A |
| Sale Of Investment | 376,840 | 232,813 | 122,709 | 122,372 | 64,970 |
| Investing Cash Flow | $195,792 | $-200,525 | $-43,866 | $8,766 | $-40,031 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 2,399 | 6,128 | 4,225 | 4,271 | 3,573 |
| Common Stock Repurchased | -312,279 | -17,200 | -12,089 | -17,966 | -8,930 |
| Other Financing Activity | 0 | 0 | 0 | 0 | -892 |
| Financing Cash Flow | $-309,880 | $-11,072 | $-7,864 | $-13,695 | $-6,249 |
| Exchange Rate Effect | 1 | 1 | N/A | 0 | N/A |
| Beginning Cash Position | 97,296 | 120,078 | 91,413 | 70,305 | 80,382 |
| End Cash Position | 162,314 | 97,296 | 120,078 | 91,413 | 70,305 |
| Net Cash Flow | $65,018 | $-22,782 | $28,665 | $21,108 | $-10,077 |
| Free Cash Flow | |||||
| Operating Cash Flow | 179,105 | 188,814 | 80,395 | 26,037 | 36,203 |
| Capital Expenditure | -5,405 | -3,644 | -3,241 | -2,129 | -1,037 |
| Free Cash Flow | 173,700 | 185,170 | 77,154 | 23,908 | 35,166 |