Nicolet Bankshares Inc (NIC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 09-2025 | 06-2025 | 03-2025 | 12-2024 | 09-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 110,362 | 68,627 | 32,592 | 124,059 | 89,579 |
| Depreciation Amortization | 10,981 | 7,385 | 3,864 | 16,952 | 13,604 |
| Income taxes - deferred | N/A | N/A | N/A | 7,382 | N/A |
| Other Working Capital | 1,678 | 841 | 3,434 | -15,469 | -3,057 |
| Loans | -5,897 | -3,537 | -965 | -6,227 | -8,719 |
| Other Operating Activity | 9,431 | 7,378 | 2,863 | 7,052 | 8,957 |
| Operating Cash Flow | $126,555 | $80,694 | $41,788 | $133,749 | $100,364 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 1,261 | 2,209 | 3,394 | 6,812 | 4,969 |
| PPE Investments | -1,003 | -1,007 | -463 | -16,520 | -11,202 |
| Purchase Of Investment | -112,035 | -68,718 | -39,244 | -110,336 | -86,045 |
| Sale Of Investment | 80,801 | 40,011 | 16,262 | 110,818 | 85,459 |
| Net Loans | -245,485 | -210,716 | -118,276 | -267,748 | -199,100 |
| Other Investing Activity | 326 | 192 | 128 | -11,463 | -11,764 |
| Investing Cash Flow | $-276,135 | $-238,029 | $-138,199 | $-288,437 | $-217,683 |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | -27,400 | -27,400 | -5,000 | -5,172 | -5,172 |
| Common Stock Issued | 8,924 | 5,902 | -619 | 25,277 | 9,729 |
| Common Stock Repurchased | -87,933 | -63,409 | -26,047 | -10,137 | -680 |
| Dividend Paid | -13,882 | -9,156 | -4,296 | -16,548 | -12,202 |
| Financing Cash Flow | $87,490 | $43,926 | $132,544 | $199,304 | $53,872 |
| Beginning Cash Position | 536,047 | 536,047 | 536,047 | 491,431 | 491,431 |
| End Cash Position | 473,957 | 422,638 | 572,180 | 536,047 | 427,984 |
| Net Cash Flow | $-62,090 | $-113,409 | $36,133 | $44,616 | $-63,447 |
| Free Cash Flow | |||||
| Operating Cash Flow | 126,555 | 80,694 | 41,788 | 133,749 | 100,364 |
| Capital Expenditure | -1,003 | -1,007 | -463 | -16,520 | -11,202 |
| Free Cash Flow | 125,552 | 79,687 | 41,325 | 117,229 | 89,162 |