Newegg Commerce Inc (NEGG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -43,328 | -58,990 | -57,429 | 36,262 | 30,426 |
| Depreciation Amortization | 10,703 | 13,437 | 11,021 | 10,838 | 9,091 |
| Income taxes - deferred | 726 | -679 | 12,499 | -12,698 | 372 |
| Accounts receivable | 14,473 | 2,758 | -21,969 | 788 | -14,054 |
| Accounts payable and accrued liabilities | -57,403 | -898 | -14,063 | -20,072 | 75,315 |
| Other Working Capital | -213 | 11,750 | 10,231 | -109,084 | 34,446 |
| Other Operating Activity | 74,221 | 28,783 | 80,190 | 40,680 | -51,084 |
| Operating Cash Flow | $-821 | $-3,839 | $20,480 | $-53,286 | $84,512 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 3,869 | 15,835 | 5,419 | N/A | N/A |
| PPE Investments | -1,424 | -30,089 | -9,189 | -13,838 | -6,024 |
| Other Investing Activity | 0 | 0 | 0 | 0 | 788 |
| Investing Cash Flow | $2,445 | $-14,254 | $-3,770 | $-13,838 | $-5,236 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 72,479 | 66,502 | 46,188 | 787 | 20,000 |
| Debt Repayment | -1,325 | -264 | -274 | -285 | -265 |
| Common Stock Issued | 113 | 1,194 | 2,890 | 808 | N/A |
| Common Stock Repurchased | -3,503 | N/A | N/A | N/A | N/A |
| Other Financing Activity | -73,817 | -65,872 | -47,256 | 11,426 | -21,467 |
| Financing Cash Flow | $-6,053 | $1,560 | $1,548 | $12,736 | $-1,732 |
| Exchange Rate Effect | -2,303 | -499 | 918 | 972 | -345 |
| Beginning Cash Position | 106,474 | 123,506 | 104,330 | 157,746 | 80,547 |
| End Cash Position | 99,742 | 106,474 | 123,506 | 104,330 | 157,746 |
| Net Cash Flow | $-6,732 | $-17,032 | $19,176 | $-53,416 | $77,199 |
| Free Cash Flow | |||||
| Operating Cash Flow | -821 | -3,839 | 20,480 | -53,286 | 84,512 |
| Capital Expenditure | -3,618 | -30,265 | -9,190 | -13,839 | -6,156 |
| Free Cash Flow | -4,439 | -34,104 | 11,290 | -67,125 | 78,356 |