Altria Group (MO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 11,264,000 | 8,130,000 | 5,764,000 | 2,475,000 | 4,454,000 |
| Depreciation Amortization | 286,000 | 272,000 | 226,000 | 244,000 | 257,000 |
| Income taxes - deferred | 951,000 | -230,000 | -947,000 | -1,160,000 | -164,000 |
| Accounts receivable | -106,000 | 6,000 | -21,000 | -18,000 | 20,000 |
| Accounts payable and accrued liabilities | 116,000 | 38,000 | 92,000 | 163,000 | 53,000 |
| Other Working Capital | 151,000 | -47,000 | -586,000 | 3,000 | 249,000 |
| Other Operating Activity | -3,909,000 | 1,118,000 | 3,728,000 | 6,698,000 | 3,516,000 |
| Operating Cash Flow | $8,753,000 | $9,287,000 | $8,256,000 | $8,405,000 | $8,385,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -142,000 | -196,000 | -205,000 | -169,000 | -231,000 |
| Net Acquisitions | 2,353,000 | -2,751,000 | N/A | 1,176,000 | N/A |
| Purchase Sale Intangibles | N/A | 1,700,000 | 1,000,000 | N/A | N/A |
| Other Investing Activity | -36,000 | 1,664,000 | 987,000 | 205,000 | 88,000 |
| Investing Cash Flow | $2,175,000 | $-1,283,000 | $782,000 | $1,212,000 | $-143,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | 2,000,000 | N/A | N/A | 3,000,000 |
| Debt Issued | 0 | 998,000 | 0 | 5,472,000 | 1,993,000 |
| Debt Repayment | -1,121,000 | -1,566,000 | -1,105,000 | -6,542,000 | -1,000,000 |
| Common Stock Repurchased | -3,400,000 | -1,000,000 | -1,825,000 | -1,675,000 | 0 |
| Dividend Paid | -6,845,000 | -6,779,000 | -6,599,000 | -6,446,000 | -6,290,000 |
| Other Financing Activity | -125,000 | -2,027,000 | -12,000 | -838,000 | -3,099,000 |
| Financing Cash Flow | $-11,491,000 | $-8,374,000 | $-9,541,000 | $-10,029,000 | $-5,396,000 |
| Beginning Cash Position | 3,721,000 | 4,091,000 | 4,594,000 | 5,006,000 | 2,160,000 |
| End Cash Position | 3,158,000 | 3,721,000 | 4,091,000 | 4,594,000 | 5,006,000 |
| Net Cash Flow | $-563,000 | $-370,000 | $-503,000 | $-412,000 | $2,846,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 8,753,000 | 9,287,000 | 8,256,000 | 8,405,000 | 8,385,000 |
| Capital Expenditure | -142,000 | -196,000 | -205,000 | -169,000 | -231,000 |
| Free Cash Flow | 8,611,000 | 9,091,000 | 8,051,000 | 8,236,000 | 8,154,000 |