Mitsui & Company ADR (MITSY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 03/31
(Values in U.S. thousands)
| 03-2025 | 03-2024 | 03-2023 | 03-2022 | 03-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 6,144,000 | 7,455,305 | 8,617,000 | 8,345,263 | 3,293,581 |
| Depreciation Amortization | 2,092,000 | 2,025,654 | 2,035,000 | 2,637,924 | 2,572,207 |
| Accounts receivable | -678,000 | -256,183 | 1,613,000 | -3,703,308 | -383,511 |
| Accounts payable and accrued liabilities | 111,000 | 213,590 | -2,208,000 | 3,284,812 | 1,311,056 |
| Other Working Capital | -667,000 | -1,417,295 | -1,670,000 | -3,625,842 | 528,073 |
| Other Operating Activity | -219,000 | -2,056,579 | -570,000 | 242,526 | -58,065 |
| Operating Cash Flow | $6,783,000 | $5,964,491 | $7,817,000 | $7,181,375 | $7,263,342 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 11,000 | 20,390 | 276,000 | 7,067 | -282,752 |
| PPE Investments | -1,418,000 | -1,939,059 | -409,000 | -1,434,342 | -1,940,198 |
| Net Acquisitions | -275,000 | N/A | N/A | N/A | N/A |
| Purchase Of Investment | -1,784,000 | -1,911,259 | -2,530,000 | -240,896 | -531,269 |
| Sale Of Investment | 2,129,000 | 714,150 | 1,363,000 | -389,473 | -410,366 |
| Other Investing Activity | 257,000 | 165,705 | -31,000 | 445,045 | 133,330 |
| Investing Cash Flow | $-1,080,000 | $-2,950,074 | $-1,331,000 | $-1,612,600 | $-3,031,256 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 9,807,000 | -2,372,061 | 7,770,000 | -489,286 | -1,664,129 |
| Debt Repayment | -8,964,000 | N/A | -9,394,000 | N/A | N/A |
| Common Stock Repurchased | -2,665,000 | -960,887 | -2,017,000 | -1,556,744 | -670,568 |
| Dividend Paid | -1,828,000 | -1,672,339 | -1,478,000 | -1,319,033 | -1,273,474 |
| Other Financing Activity | -1,347,000 | -1,984,951 | 383,000 | -2,102,430 | -969,281 |
| Financing Cash Flow | $-4,997,000 | $-6,990,238 | $-4,736,000 | $-5,467,493 | $-4,577,452 |
| Exchange Rate Effect | -178,000 | 581,532 | 207,000 | 474,708 | 386,885 |
| Beginning Cash Position | 5,988,000 | 9,591,897 | 8,417,000 | 9,462,035 | 9,952,090 |
| End Cash Position | 6,516,000 | 6,197,607 | 10,374,000 | 10,038,030 | 9,993,610 |
| Net Cash Flow | $528,000 | $-3,394,289 | $1,957,000 | $575,990 | $41,520 |
| Free Cash Flow | |||||
| Operating Cash Flow | 6,783,000 | 5,964,491 | 7,817,000 | 7,181,375 | 7,263,342 |
| Capital Expenditure | -2,308,000 | -1,939,059 | -1,702,000 | -1,394,060 | -1,940,198 |
| Free Cash Flow | 4,475,000 | 4,025,432 | 6,115,000 | 5,787,315 | 5,323,144 |