Merchants Bancorp (MBIN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 218,770 | 150,921 | 96,220 | 58,239 | 320,386 |
| Depreciation Amortization | 3,465 | 2,305 | 1,540 | 770 | 3,014 |
| Income taxes - deferred | 7,778 | N/A | N/A | N/A | 4,630 |
| Other Working Capital | 44,809,820 | 30,271,450 | 18,136,480 | 8,036,405 | 28,950,250 |
| Loans | 44,989,060 | 30,253,640 | 18,115,670 | 8,000,406 | 29,307,180 |
| Other Operating Activity | -90,370,141 | -60,621,665 | -36,323,024 | -15,947,782 | -59,420,738 |
| Operating Cash Flow | $-341,248 | $56,651 | $26,886 | $148,038 | $-835,278 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -259,580 | -259,580 | N/A | N/A | -155,268 |
| PPE Investments | -20,941 | -17,139 | -11,358 | -6,859 | -18,391 |
| Net Acquisitions | N/A | N/A | N/A | N/A | -170,594 |
| Purchase Of Investment | -753,485 | -544,298 | -344,529 | -163,036 | -952,068 |
| Sale Of Investment | 1,251,725 | 903,800 | 508,363 | 247,453 | 1,137,164 |
| Purchase Sale Intangibles | -14,482 | -12,928 | -70 | N/A | N/A |
| Net Loans | -378,422 | -262,619 | -147,162 | -60,808 | -702,056 |
| Other Investing Activity | -34,968 | -28,520 | -32,543 | -17,653 | -13,062 |
| Investing Cash Flow | $-195,671 | $-208,356 | $-27,229 | $-903 | $-874,275 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | 0 | N/A | 6,878 |
| Debt Issued | 323,574,600 | 216,447,600 | 141,830,600 | 58,640,040 | 166,316,900 |
| Debt Repayment | -324,033,800 | -217,921,800 | -142,197,000 | -59,014,020 | -162,866,200 |
| Common Stock Issued | N/A | N/A | 0 | N/A | 97,655 |
| Dividend Paid | -59,418 | -44,562 | -29,708 | -14,854 | -51,167 |
| Other Financing Activity | -87,522 | -10,589 | -10,646 | -10,597 | 9,323 |
| Financing Cash Flow | $272,511 | $273,131 | $170,898 | $-102,449 | $1,601,741 |
| Beginning Cash Position | 476,610 | 476,610 | 476,610 | 476,610 | 584,422 |
| End Cash Position | 212,202 | 598,036 | 647,165 | 521,296 | 476,610 |
| Net Cash Flow | $-264,408 | $121,426 | $170,555 | $44,686 | $-107,812 |
| Free Cash Flow | |||||
| Operating Cash Flow | -341,248 | 56,651 | 26,886 | 148,038 | -835,278 |
| Capital Expenditure | -20,941 | -17,139 | -11,358 | -6,859 | -18,391 |
| Free Cash Flow | -362,189 | 39,512 | 15,528 | 141,179 | -853,669 |