Illinois Tool Works Inc (ITW)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 3,066,000 | 3,488,000 | 2,957,000 | 3,034,000 | 2,694,000 |
| Depreciation Amortization | 397,000 | 402,000 | 395,000 | 410,000 | 410,000 |
| Income taxes - deferred | -17,000 | -176,000 | -88,000 | -150,000 | -148,000 |
| Accounts receivable | -92,000 | 34,000 | 64,000 | -461,000 | -240,000 |
| Accounts payable and accrued liabilities | -29,000 | -43,000 | -14,000 | 35,000 | 37,000 |
| Other Working Capital | -406,000 | -19,000 | 208,000 | -818,000 | -439,000 |
| Other Operating Activity | 207,000 | -405,000 | 17,000 | 298,000 | 243,000 |
| Operating Cash Flow | $3,126,000 | $3,281,000 | $3,539,000 | $2,348,000 | $2,557,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -408,000 | -425,000 | -435,000 | -397,000 | -288,000 |
| Net Acquisitions | -119,000 | -115,000 | N/A | -2,000 | -731,000 |
| Sale Of Investment | 7,000 | 11,000 | 27,000 | 12,000 | 38,000 |
| Other Investing Activity | -1,000 | 385,000 | 5,000 | 277,000 | -3,000 |
| Investing Cash Flow | $-521,000 | $-144,000 | $-403,000 | $-110,000 | $-984,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 508,000 | 312,000 | -452,000 | 796,000 | 120,000 |
| Debt Issued | N/A | 1,606,000 | 1,425,000 | 593,000 | 90,000 |
| Debt Repayment | 0 | -1,926,000 | -679,000 | -1,113,000 | -351,000 |
| Common Stock Issued | 65,000 | 52,000 | 53,000 | 29,000 | 50,000 |
| Common Stock Repurchased | -1,500,000 | -1,500,000 | -1,500,000 | -1,750,000 | -1,000,000 |
| Dividend Paid | -1,785,000 | -1,695,000 | -1,615,000 | -1,542,000 | -1,463,000 |
| Other Financing Activity | -32,000 | -38,000 | -14,000 | -13,000 | -10,000 |
| Financing Cash Flow | $-2,744,000 | $-3,189,000 | $-2,782,000 | $-3,000,000 | $-2,564,000 |
| Exchange Rate Effect | 42,000 | -65,000 | 3,000 | -57,000 | -46,000 |
| Beginning Cash Position | 948,000 | 1,065,000 | 708,000 | 1,527,000 | 2,564,000 |
| End Cash Position | 851,000 | 948,000 | 1,065,000 | 708,000 | 1,527,000 |
| Net Cash Flow | $-97,000 | $-117,000 | $357,000 | $-819,000 | $-1,037,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 3,126,000 | 3,281,000 | 3,539,000 | 2,348,000 | 2,557,000 |
| Capital Expenditure | -419,000 | -437,000 | -455,000 | -412,000 | -296,000 |
| Free Cash Flow | 2,707,000 | 2,844,000 | 3,084,000 | 1,936,000 | 2,261,000 |