Intuitive Surg Inc (ISRG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 2,337,500 | 1,817,300 | 1,344,400 | 1,728,100 | 1,066,800 |
| Depreciation Amortization | 499,700 | 454,800 | 392,400 | 342,800 | 293,300 |
| Income taxes - deferred | -135,300 | -280,800 | -185,300 | -62,600 | 57,600 |
| Accounts receivable | -95,900 | -186,300 | -159,300 | -142,300 | 5,700 |
| Accounts payable and accrued liabilities | -400 | 41,700 | 21,300 | 36,000 | -32,300 |
| Other Working Capital | -919,300 | -777,600 | -619,100 | -368,100 | -273,200 |
| Other Operating Activity | 728,700 | 744,700 | 696,400 | 555,500 | 366,900 |
| Operating Cash Flow | $2,415,000 | $1,813,800 | $1,490,800 | $2,089,400 | $1,484,800 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -2,260,800 | 482,700 | 1,854,900 | -2,184,200 | 2,930,800 |
| PPE Investments | -1,111,200 | -1,064,200 | -532,400 | -339,500 | -341,500 |
| Net Acquisitions | -1,000 | -8,900 | -12,800 | -22,700 | -37,700 |
| Purchase Of Investment | N/A | N/A | N/A | N/A | -4,292,900 |
| Sale Of Investment | 100,200 | 230,300 | 61,100 | 84,900 | 800,700 |
| Investing Cash Flow | $-3,272,800 | $-360,100 | $1,370,800 | $-2,461,500 | $-940,600 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 429,400 | 296,300 | 233,800 | 276,500 | 308,800 |
| Common Stock Repurchased | N/A | -416,300 | -2,607,400 | N/A | -134,300 |
| Dividend Paid | -8,000 | N/A | N/A | N/A | N/A |
| Other Financing Activity | -270,500 | -167,600 | -198,700 | -233,500 | -260,200 |
| Financing Cash Flow | $150,900 | $-287,600 | $-2,572,300 | $43,000 | $-85,700 |
| Exchange Rate Effect | -800 | 3,300 | 5,400 | -3,400 | -2,600 |
| Beginning Cash Position | 2,770,100 | 1,600,700 | 1,306,000 | 1,638,500 | 1,182,600 |
| End Cash Position | 2,062,400 | 2,770,100 | 1,600,700 | 1,306,000 | 1,638,500 |
| Net Cash Flow | $-707,700 | $1,169,400 | $294,700 | $-332,500 | $455,900 |
| Free Cash Flow | |||||
| Operating Cash Flow | 2,415,000 | 1,813,800 | 1,490,800 | 2,089,400 | 1,484,800 |
| Capital Expenditure | -1,111,200 | -1,064,200 | -532,400 | -339,500 | -341,500 |
| Free Cash Flow | 1,303,800 | 749,600 | 958,400 | 1,749,900 | 1,143,300 |