Henry Schein Inc (HSIC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 419,000 | 316,000 | 207,000 | 113,000 | 398,000 |
| Depreciation Amortization | 311,000 | 229,000 | 149,000 | 74,000 | 309,000 |
| Income taxes - deferred | 5,000 | N/A | -7,000 | -7,000 | -61,000 |
| Accounts receivable | -124,000 | -198,000 | -100,000 | -74,000 | 315,000 |
| Other Working Capital | -48,000 | -221,000 | -186,000 | -125,000 | 140,000 |
| Other Operating Activity | 149,000 | 205,000 | 94,000 | 56,000 | -253,000 |
| Operating Cash Flow | $712,000 | $331,000 | $157,000 | $37,000 | $848,000 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 3,000 | 2,000 | 2,000 | N/A | 4,000 |
| PPE Investments | -139,000 | -96,000 | -63,000 | -31,000 | -148,000 |
| Net Acquisitions | -199,000 | -112,000 | -101,000 | -51,000 | -230,000 |
| Other Investing Activity | -65,000 | -47,000 | -35,000 | -17,000 | -56,000 |
| Investing Cash Flow | $-400,000 | $-253,000 | $-197,000 | $-99,000 | $-430,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 597,000 | 571,000 | 492,000 | 365,000 | 507,000 |
| Debt Repayment | -44,000 | -28,000 | -21,000 | -15,000 | -318,000 |
| Common Stock Issued | 252,000 | 251,000 | 251,000 | 1,000 | 6,000 |
| Common Stock Repurchased | -850,000 | -650,000 | -447,000 | -161,000 | -385,000 |
| Dividend Paid | -30,000 | -12,000 | -18,000 | -4,000 | -54,000 |
| Other Financing Activity | -113,000 | -114,000 | -112,000 | -97,000 | -266,000 |
| Financing Cash Flow | $-188,000 | $18,000 | $145,000 | $89,000 | $-510,000 |
| Exchange Rate Effect | -90,000 | -82,000 | -82,000 | -22,000 | 43,000 |
| Beginning Cash Position | 122,000 | 122,000 | 122,000 | 122,000 | 171,000 |
| End Cash Position | 156,000 | 136,000 | 145,000 | 127,000 | 122,000 |
| Net Cash Flow | $34,000 | $14,000 | $23,000 | $5,000 | $-49,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 712,000 | 331,000 | 157,000 | 37,000 | 848,000 |
| Capital Expenditure | -139,000 | -96,000 | -63,000 | -31,000 | -148,000 |
| Free Cash Flow | 573,000 | 235,000 | 94,000 | 6,000 | 700,000 |