Alphabet Cl C (GOOG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 100,118,000 | 73,795,000 | 59,972,000 | 76,033,000 | 40,269,000 |
| Depreciation Amortization | 15,311,000 | 11,946,000 | 13,475,000 | 10,273,000 | 13,697,000 |
| Income taxes - deferred | -5,257,000 | -7,763,000 | -8,081,000 | 1,808,000 | 1,390,000 |
| Accounts receivable | -5,891,000 | -7,833,000 | -2,317,000 | -9,095,000 | -6,524,000 |
| Accounts payable and accrued liabilities | 359,000 | 664,000 | 707,000 | 283,000 | 694,000 |
| Other Working Capital | -8,406,000 | -3,845,000 | -2,235,000 | -1,523,000 | 1,827,000 |
| Other Operating Activity | 29,065,000 | 34,782,000 | 29,974,000 | 13,873,000 | 13,771,000 |
| Operating Cash Flow | $125,299,000 | $101,746,000 | $91,495,000 | $91,652,000 | $65,124,000 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 16,749,000 | 8,814,000 | 18,948,000 | -6,902,000 | -3,670,000 |
| PPE Investments | -52,535,000 | -32,251,000 | -31,485,000 | -24,640,000 | -22,281,000 |
| Net Acquisitions | -2,931,000 | -495,000 | -6,969,000 | -2,618,000 | -738,000 |
| Purchase Of Investment | -5,034,000 | -3,027,000 | -2,531,000 | -2,838,000 | -7,175,000 |
| Sale Of Investment | 882,000 | 947,000 | 150,000 | 934,000 | 1,023,000 |
| Other Investing Activity | -2,667,000 | -1,051,000 | 1,589,000 | 541,000 | 68,000 |
| Investing Cash Flow | $-45,536,000 | $-27,063,000 | $-20,298,000 | $-35,523,000 | $-32,773,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 13,589,000 | 10,790,000 | 52,872,000 | 20,199,000 | 11,761,000 |
| Debt Repayment | -12,701,000 | -11,550,000 | -54,068,000 | -21,435,000 | -2,100,000 |
| Common Stock Issued | N/A | N/A | N/A | 310,000 | 2,800,000 |
| Common Stock Repurchased | -62,222,000 | -61,504,000 | -59,296,000 | -50,274,000 | -31,149,000 |
| Dividend Paid | -7,363,000 | N/A | N/A | N/A | N/A |
| Other Financing Activity | -11,036,000 | -9,829,000 | -9,265,000 | -10,162,000 | -5,720,000 |
| Financing Cash Flow | $-79,733,000 | $-72,093,000 | $-69,757,000 | $-61,362,000 | $-24,408,000 |
| Exchange Rate Effect | -612,000 | -421,000 | -506,000 | -287,000 | 24,000 |
| Beginning Cash Position | 24,048,000 | 21,879,000 | 20,945,000 | 26,465,000 | 18,498,000 |
| End Cash Position | 23,466,000 | 24,048,000 | 21,879,000 | 20,945,000 | 26,465,000 |
| Net Cash Flow | $-582,000 | $2,169,000 | $934,000 | $-5,520,000 | $7,967,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 125,299,000 | 101,746,000 | 91,495,000 | 91,652,000 | 65,124,000 |
| Capital Expenditure | -52,535,000 | -32,251,000 | -31,485,000 | -24,640,000 | -22,281,000 |
| Free Cash Flow | 72,764,000 | 69,495,000 | 60,010,000 | 67,012,000 | 42,843,000 |