Flexible Solutions International Inc (FSI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE Arca]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE Arca]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 2,368 | 4,102 | 3,756 | 7,713 | 4,294 |
| Depreciation Amortization | 1,966 | 1,958 | 1,686 | 1,328 | 1,232 |
| Income taxes - deferred | 155 | 147 | -251 | -71 | 363 |
| Accounts receivable | -926 | -1,853 | -393 | -2,338 | -1,247 |
| Accounts payable and accrued liabilities | 596 | 65 | 1,111 | -700 | 103 |
| Other Working Capital | -1,538 | -1,418 | 1,039 | -7,242 | -503 |
| Other Operating Activity | 1,162 | 2,569 | -832 | 2,788 | 293 |
| Operating Cash Flow | $3,782 | $5,568 | $6,116 | $1,477 | $4,536 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 500 | N/A | -270 | N/A | -500 |
| PPE Investments | -624 | -4,965 | -4,985 | -1,981 | -519 |
| Net Acquisitions | N/A | N/A | N/A | -499 | N/A |
| Sale Of Investment | N/A | 2,511 | 201 | N/A | 359 |
| Other Investing Activity | 1,015 | 289 | 200 | 265 | 0 |
| Investing Cash Flow | $891 | $-2,165 | $-4,854 | $-2,216 | $-660 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 96 | 242 | -1,008 | N/A | N/A |
| Debt Issued | N/A | 2,162 | 2,687 | 3,231 | N/A |
| Debt Repayment | -4,318 | -1,518 | -726 | -2,293 | -943 |
| Common Stock Issued | 551 | 185 | 14 | 141 | N/A |
| Common Stock Repurchased | N/A | N/A | N/A | N/A | 140 |
| Dividend Paid | -2,267 | -2,050 | -1,346 | -689 | -804 |
| Other Financing Activity | 0 | 0 | 0 | 459 | -103 |
| Financing Cash Flow | $-5,938 | $-978 | $-380 | $848 | $-1,710 |
| Exchange Rate Effect | 259 | 188 | 11 | -30 | 96 |
| Beginning Cash Position | 7,631 | 5,018 | 6,815 | 6,736 | 4,473 |
| End Cash Position | 6,626 | 7,631 | 7,708 | 6,815 | 6,736 |
| Net Cash Flow | $-1,005 | $2,614 | $893 | $80 | $2,263 |
| Free Cash Flow | |||||
| Operating Cash Flow | 3,782 | 5,568 | 6,116 | 1,477 | 4,536 |
| Capital Expenditure | -4,374 | -4,965 | -4,991 | -1,981 | -782 |
| Free Cash Flow | -592 | 604 | 1,126 | -504 | 3,754 |