Flexible Solutions International Inc (FSI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE Arca]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE Arca]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 7,631 | 5,018 | 6,115 | 5,710 | 3,473 |
| Marketable Securities | 2,401 | 2,690 | 700 | 1,025 | 1,000 |
| Receivables | 11,696 | 9,843 | 9,450 | 7,129 | 5,890 |
| Inventories | 10,890 | 11,135 | 14,419 | 9,502 | 8,373 |
| TOTAL | $34,576 | $30,227 | $30,995 | $23,809 | $19,038 |
| Non-Current Assets | |||||
| PPE Net | 17,146 | 13,172 | 9,709 | 4,932 | 5,142 |
| Investments And Advances | 3,592 | 6,858 | 5,467 | 5,433 | 4,785 |
| Intangibles | 4,654 | 4,814 | 4,974 | 5,148 | 5,340 |
| Other Non-Current Assets | 0 | 400 | 442 | 230 | 783 |
| TOTAL | $25,393 | $25,244 | $20,593 | $15,742 | $16,050 |
| Total Assets | $59,969 | $55,471 | $51,587 | $39,551 | $35,087 |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | 2,141 | 1,282 | 718 | 794 | 849 |
| Accounts payable and accrued liabilities | 2,049 | 1,985 | 874 | 1,284 | 558 |
| Accrued Expenses | 403 | 284 | 960 | 457 | 1,226 |
| TOTAL | $11,862 | $10,054 | $10,302 | $9,823 | $7,891 |
| Non-Current Liabilities | |||||
| Long Term Debt | 6,619 | 6,833 | 5,437 | 1,573 | 2,999 |
| Deferred Revenues | 79 | 148 | 388 | 349 | 314 |
| Other Non-Current Liabilities | -1,063 | -924 | -583 | -706 | -411 |
| TOTAL | $6,741 | $7,149 | $6,046 | $2,023 | $3,428 |
| Total Liabilities | $18,603 | $17,203 | $16,348 | $11,846 | $11,319 |
| Shareholders' Equity | |||||
| Shares Outstanding, K | 12,648 | 12,451 | 12,436 | 12,376 | 12,313 |
| Common Shares | 13 | 12 | 12 | 12 | 12 |
| Retained earnings | 19,837 | 18,053 | 15,904 | 8,882 | 5,433 |
| Other shareholders' equity | 2,727 | 2,271 | 1,799 | 1,827 | 1,690 |
| TOTAL | $41,366 | $38,268 | $35,239 | $27,706 | $23,768 |
| Total Liabilities And Equity | $59,969 | $55,471 | $51,587 | $39,551 | $35,087 |