Franchise Group Inc (FRG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2022 | 12-2021 | 12-2020 | 12-2019 | 04-2019 | |
| Sales | 4,397,832 | 3,255,204 | 2,029,727 | 0 | 0 |
| Cost of Goods | 2,533,344 | 1,920,799 | 1,160,108 | N/A | N/A |
| Gross Profit | 1,864,488 | 1,334,405 | 869,619 | N/A | N/A |
| Operating Expenses | 1,643,625 | 1,108,853 | 817,216 | 0 | 0 |
| Operating Income | 221,207 | 226,351 | 52,511 | N/A | N/A |
| Interest Expense | 339,982 | 133,114 | 96,774 | 0 | 0 |
| Other Income | 41,357 | 65,191 | -5,294 | 0 | 0 |
| Pre-tax Income | -77,418 | 158,428 | -49,557 | 0 | 0 |
| Income Tax | -8,845 | -33,538 | -60,501 | N/A | N/A |
| Net Income Continuous | -68,573 | 191,966 | 10,944 | N/A | N/A |
| Net Income Discontinuous | N/A | 171,822 | 16,210 | N/A | -2,156 |
| Minority Interests | N/A | N/A | 2,090 | N/A | N/A |
| Net Income | $-68,573 | $363,788 | $25,064 | $N/A | $-2,156 |
| EPS Basic Total Ops | -1.96 | 8.83 | 0.70 | N/A | -0.16 |
| EPS Basic Continuous Ops | -1.96 | 4.56 | 0.57 | N/A | N/A |
| EPS Basic Discontinuous Ops | N/A | 4.27 | 0.47 | N/A | -0.16 |
| EPS Diluted Total Ops | -1.96 | 8.67 | 0.70 | N/A | -0.16 |
| EPS Diluted Continuous Ops | -1.96 | 4.48 | 0.57 | N/A | N/A |
| EPS Diluted Discontinuous Ops | N/A | 4.19 | 0.46 | N/A | -0.16 |
| EPS Diluted Before Non-Recurring Items | 3.63 | 3.99 | 1.58 | N/A | N/A |
| EBITDA(a) | $497,104 | $352,081 | $145,689 | $N/A | $14,122 |