Franchise Group Inc (FRG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2022 | 12-2021 | 12-2020 | 12-2019 | 04-2019 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 80,783 | 292,714 | 148,780 | 39,581 | 22,983 |
| Receivables | 463,075 | 488,265 | 67,335 | 79,693 | 67,704 |
| Inventories | 736,841 | 673,170 | 302,307 | 300,312 | N/A |
| Other current assets | 35,800 | 24,063 | 57,020 | 20,267 | 2,405 |
| TOTAL | $1,316,499 | $1,478,212 | $575,442 | $439,853 | $93,092 |
| Non-Current Assets | |||||
| PPE Net | 223,718 | 449,886 | 135,872 | 150,147 | 32,676 |
| Investments And Advances | 11,587 | 35,249 | 0 | 0 | 0 |
| Intangibles | 1,076,904 | 1,157,174 | 558,150 | 211,891 | 25,727 |
| Other Non-Current Assets | 1,001,704 | 792,650 | 578,448 | 496,654 | 8,506 |
| TOTAL | $2,313,913 | $2,434,959 | $1,272,470 | $858,692 | $66,909 |
| Total Assets | $3,630,412 | $3,913,171 | $1,847,912 | $1,298,545 | $160,001 |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | 6,935 | 183,924 | 104,053 | 218,384 | 13,108 |
| Accounts payable and accrued liabilities | 376,895 | 410,552 | 252,389 | 158,995 | 13,672 |
| Other current liabilities | 380,562 | 353,079 | 65,750 | 16,409 | 17,282 |
| TOTAL | $943,911 | $1,120,656 | $549,224 | $501,468 | $48,188 |
| Non-Current Liabilities | |||||
| Long Term Debt | 1,374,479 | 1,278,469 | 466,944 | 245,236 | 1,940 |
| Deferred Revenues | N/A | N/A | N/A | N/A | 3,679 |
| Other Non-Current Liabilities | 890,642 | 751,215 | 444,487 | 400,080 | 0 |
| TOTAL | $2,265,121 | $2,029,684 | $913,521 | $645,316 | $8,099 |
| Total Liabilities | $3,209,032 | $3,150,340 | $1,462,745 | $1,146,784 | $56,287 |
| Shareholders' Equity | |||||
| Shares Outstanding, K | 34,926 | 40,298 | 40,095 | N/A | N/A |
| Common Shares | 349 | 403 | 401 | 183 | 140 |
| Retained earnings | 109,917 | 286,987 | 3,769 | 18,388 | 92,932 |
| Other shareholders' equity | 0 | 0 | -1,399 | 24,832 | -1,910 |
| TOTAL | $421,380 | $762,831 | $385,167 | $151,761 | $103,714 |
| Total Liabilities And Equity | $3,630,412 | $3,913,171 | $1,847,912 | $1,298,545 | $160,001 |