Frmrs&Mer Bncorp Lodi CA (FMCB)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 93,605 | 69,782 | 46,064 | 23,009 | 88,457 |
| Depreciation Amortization | 1,160 | 1,228 | 970 | 487 | 1,556 |
| Income taxes - deferred | -10,028 | 4,010 | 1,125 | 6,959 | 8,128 |
| Other Working Capital | 6,980 | 6,750 | 7,189 | 7,356 | 8,771 |
| Other Operating Activity | 12,477 | 8,732 | 5,662 | 1,739 | -3,177 |
| Operating Cash Flow | $104,194 | $90,502 | $61,010 | $39,550 | $103,735 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -564,846 | -426,729 | -123,285 | -33,186 | -389,349 |
| PPE Investments | -7,445 | -5,288 | -3,206 | -620 | -2,399 |
| Purchase Of Investment | -20,241 | -17,933 | -9,792 | -3,992 | -20,268 |
| Sale Of Investment | 162,843 | 83,349 | 50,966 | 20,763 | 158,500 |
| Net Loans | 27,676 | 68,455 | 54,064 | 94,058 | -24,344 |
| Other Investing Activity | 0 | 0 | 0 | 0 | 3,280 |
| Investing Cash Flow | $-402,013 | $-298,146 | $-31,253 | $77,023 | $-274,580 |
| Cash Flows From Financing Activities | |||||
| Common Stock Repurchased | -34,726 | -7,863 | -5,312 | -711 | -45,261 |
| Dividend Paid | -13,841 | -10,364 | -6,481 | N/A | -13,017 |
| Financing Cash Flow | $230,120 | $167,648 | $49,432 | $278,118 | $-27,234 |
| Beginning Cash Position | 212,563 | 212,563 | 212,563 | 212,563 | 410,642 |
| End Cash Position | 144,864 | 172,567 | 291,752 | 607,254 | 212,563 |
| Net Cash Flow | $-67,699 | $-39,996 | $79,189 | $394,691 | $-198,079 |
| Free Cash Flow | |||||
| Operating Cash Flow | 104,194 | 90,502 | 61,010 | 39,550 | 103,735 |
| Capital Expenditure | -7,578 | -5,348 | -3,266 | -673 | -2,399 |
| Free Cash Flow | 96,616 | 85,154 | 57,744 | 38,877 | 101,336 |