Ford Motor Company (F)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 03-2024 | 12-2023 | 09-2023 | 06-2023 | 03-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,334,000 | 4,329,000 | 4,852,000 | 3,679,000 | 1,663,000 |
| Depreciation Amortization | 1,505,000 | 6,523,000 | 4,825,000 | 3,221,000 | 1,625,000 |
| Income taxes - deferred | -28,000 | -1,649,000 | -45,000 | 3,000 | 17,000 |
| Accounts receivable | -1,927,000 | -7,447,000 | -4,199,000 | -3,266,000 | -1,388,000 |
| Accounts payable and accrued liabilities | 3,333,000 | 9,829,000 | 9,195,000 | 6,134,000 | 2,323,000 |
| Other Working Capital | -1,707,000 | 1,836,000 | 1,071,000 | -321,000 | -941,000 |
| Other Operating Activity | -1,125,000 | 1,497,000 | -3,273,000 | -1,615,000 | -499,000 |
| Operating Cash Flow | $1,385,000 | $14,918,000 | $12,426,000 | $7,835,000 | $2,800,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -2,094,000 | -8,236,000 | -5,941,000 | -3,729,000 | -1,780,000 |
| Purchase Of Investment | -3,624,000 | -11,323,000 | -7,514,000 | -5,907,000 | -3,244,000 |
| Sale Of Investment | 3,579,000 | 12,700,000 | 10,384,000 | 7,584,000 | 4,413,000 |
| Other Investing Activity | -3,741,000 | -10,769,000 | -7,148,000 | -4,105,000 | -1,366,000 |
| Investing Cash Flow | $-5,880,000 | $-17,628,000 | $-10,219,000 | $-6,157,000 | $-1,977,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -1,201,000 | -1,539,000 | -942,000 | -658,000 | -2,211,000 |
| Debt Issued | 16,488,000 | 51,659,000 | 36,582,000 | 26,401,000 | 13,912,000 |
| Debt Repayment | -14,225,000 | -41,965,000 | -31,819,000 | -22,213,000 | -12,242,000 |
| Common Stock Repurchased | N/A | -335,000 | N/A | N/A | N/A |
| Dividend Paid | -1,326,000 | -4,995,000 | -4,394,000 | -3,794,000 | -3,193,000 |
| Other Financing Activity | -194,000 | -241,000 | -226,000 | -197,000 | -140,000 |
| Financing Cash Flow | $-458,000 | $2,584,000 | $-799,000 | $-461,000 | $-3,874,000 |
| Exchange Rate Effect | -171,000 | -104,000 | -114,000 | 66,000 | 70,000 |
| Beginning Cash Position | 25,110,000 | 25,340,000 | 25,340,000 | 25,340,000 | 25,340,000 |
| End Cash Position | 19,986,000 | 25,110,000 | 26,634,000 | 26,623,000 | 22,359,000 |
| Net Cash Flow | $-5,124,000 | $-230,000 | $1,294,000 | $1,283,000 | $-2,981,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,385,000 | 14,918,000 | 12,426,000 | 7,835,000 | 2,800,000 |
| Capital Expenditure | -2,094,000 | -8,236,000 | -5,941,000 | -3,729,000 | -1,780,000 |
| Free Cash Flow | -709,000 | 6,682,000 | 6,485,000 | 4,106,000 | 1,020,000 |