Endeavour Silver Corp (EXK)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -31,476 | 6,123 | 6,201 | 13,955 | 1,159 |
| Depreciation Amortization | 31,126 | 28,789 | 26,088 | 24,527 | 28,863 |
| Income taxes - deferred | -3,415 | 786 | 12,372 | 12,252 | -5,206 |
| Accounts receivable | -4,004 | -20,856 | -4,385 | 3,919 | -2,200 |
| Other Working Capital | -8,135 | -25,243 | 967 | -8,776 | 10,138 |
| Other Operating Activity | 35,017 | 22,172 | 13,750 | -22,415 | 6,210 |
| Operating Cash Flow | $19,113 | $11,771 | $54,993 | $23,462 | $38,964 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | 5,981 | -4,465 |
| PPE Investments | -195,317 | -110,220 | -109,365 | -43,979 | -25,349 |
| Purchase Of Investment | N/A | -226 | -2,119 | N/A | N/A |
| Sale Of Investment | 3,292 | 2,451 | 34 | -8 | N/A |
| Other Investing Activity | 8,565 | 800 | 0 | 0 | 0 |
| Investing Cash Flow | $-183,460 | $-107,195 | $-111,450 | $-38,006 | $-29,814 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 120,000 | N/A | N/A | N/A | N/A |
| Debt Repayment | -4,081 | -5,991 | -5,054 | -3,563 | -3,229 |
| Common Stock Issued | 126,330 | 63,119 | 47,608 | 64,717 | 33,277 |
| Common Stock Repurchased | N/A | N/A | -1,904 | N/A | N/A |
| Other Financing Activity | -6,249 | -9,003 | -3,894 | -4,503 | -2,507 |
| Financing Cash Flow | $236,000 | $48,125 | $36,756 | $56,651 | $27,541 |
| Exchange Rate Effect | -505 | -806 | -211 | 113 | 1,024 |
| Beginning Cash Position | 35,286 | 83,391 | 103,303 | 61,083 | 23,368 |
| End Cash Position | 106,434 | 35,286 | 83,391 | 103,303 | 61,083 |
| Net Cash Flow | $71,148 | $-48,105 | $-19,912 | $42,220 | $37,715 |
| Free Cash Flow | |||||
| Operating Cash Flow | 19,113 | 11,771 | 54,993 | 23,462 | 38,964 |
| Capital Expenditure | -195,386 | -117,787 | -109,715 | -54,092 | -25,539 |
| Free Cash Flow | -176,273 | -106,016 | -54,722 | -30,630 | 13,425 |