Extendicare Inc (EXE.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 03-2026 | 12-2025 | 09-2025 | 06-2025 | 03-2025 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 10,100 | 10,272 | 9,918 | 8,480 | 8,273 |
| Income taxes - deferred | 8,638 | 9,814 | 10,260 | 8,043 | 3,888 |
| Accounts receivable | -17,126 | 4,195 | 12,972 | -1,222 | 2,614 |
| Other Working Capital | -23,012 | -6,783 | 22,211 | 22,346 | 19,244 |
| Other Operating Activity | 16,656 | 10,859 | 8,517 | 15,289 | -15,598 |
| Operating Cash Flow | $-4,744 | $28,357 | $63,878 | $52,936 | $18,421 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -7,545 | -20,278 | -10,292 | -13,894 | -15,440 |
| Net Acquisitions | -1,207 | -41,939 | -75,085 | -1,080 | N/A |
| Other Investing Activity | 3,743 | 42,772 | 76,065 | -59,048 | 820 |
| Investing Cash Flow | $-5,009 | $-19,445 | $-9,312 | $-74,022 | $-14,620 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 0 | 55,000 | N/A | N/A |
| Debt Repayment | -5,255 | -5,501 | -5,709 | -4,393 | -5,983 |
| Dividend Paid | -11,902 | -10,561 | -10,561 | -10,561 | -10,016 |
| Other Financing Activity | -134 | 189,368 | -192 | -817 | -176 |
| Financing Cash Flow | $-17,291 | $173,306 | $38,538 | $-15,771 | $-16,175 |
| Beginning Cash Position | 347,937 | 165,719 | 72,615 | 109,472 | 121,846 |
| End Cash Position | 320,893 | 347,937 | 165,719 | 72,615 | 109,472 |
| Net Cash Flow | $-27,044 | $182,218 | $93,104 | $-36,857 | $-12,374 |
| Free Cash Flow | |||||
| Operating Cash Flow | -4,744 | 28,357 | 63,878 | 52,936 | 18,421 |
| Capital Expenditure | -7,545 | -20,278 | -10,292 | -13,894 | -15,440 |
| Free Cash Flow | -12,289 | 8,079 | 53,586 | 39,042 | 2,981 |